| Revenue | DKK 4,7M | +12% |
| EBITDA | DKK 802K | +0% |
| Net profit | DKK 692K | +4% |
| Total assets | DKK 5,5M | +13% |
| Equity | DKK 4,4M | +19% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.228 | 4.606 | 4.567 | 4.340 | 4.401 | 4.497 | 3.929 | 4.208 | 2.471 | 3.620 | 4.654 | 4.232 | 4.742 |
| Staff expenses | -3.065 | -2.779 | -3.006 | -2.968 | -3.109 | -3.246 | -3.376 | -3.167 | -2.414 | -2.484 | -3.286 | -3.431 | -3.271 |
| EBITDA | 1.163 | 1.827 | 1.561 | 1.372 | 1.292 | 1.250 | 553 | 1.041 | 57 | 1.136 | 1.368 | 802 | 802 |
| Depreciation & amort. | 215 | -149 | -142 | -145 | -62 | -35 | -32 | -35 | -52 | -52 | -53 | -55 | -46 |
| EBIT | 947 | 1.678 | 1.419 | 1.226 | 1.230 | 1.215 | 521 | 1.006 | 5 | 1.083 | 1.315 | 747 | 756 |
| Net financials | -130 | -44 | 109 | 86 | 97 | 185 | 252 | 133 | 13 | 49 | 68 | 111 | 131 |
| Profit before tax | 818 | 1.634 | 1.528 | 1.312 | 1.328 | 1.400 | 772 | 1.139 | 18 | 1.133 | 1.383 | 857 | 887 |
| Tax | 218 | 403 | 378 | 309 | 292 | 308 | 170 | 251 | 10 | 249 | 316 | 194 | 196 |
| Net profit | 600 | 1.231 | 1.150 | 1.003 | 1.035 | 1.092 | 602 | 888 | 9 | 884 | 1.067 | 663 | 692 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.244 | 3.058 | 2.658 | 2.209 | 3.175 | 5.950 | 7.445 | 1.918 | 2.321 | 4.063 | 5.528 | 4.864 | 5.511 |
| Equity | 729 | 1.960 | 1.909 | 1.128 | 2.164 | 3.255 | 3.858 | 1.046 | 1.055 | 1.939 | 3.006 | 3.669 | 4.360 |
| Long-term debt | 422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.078 | 1.056 | 719 | 1.074 | 1.005 | 2.679 | 3.564 | 826 | 1.226 | 2.076 | 2.479 | 1.162 | 1.124 |
| Total debt | 1.500 | 1.056 | 719 | 1.074 | 1.005 | 2.679 | 3.564 | 826 | 1.226 | 2.076 | 2.479 | 1.162 | 1.124 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Husted Gruppen ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kenn Husted | Management | 0 companies |