| Revenue | DKK -418K | +14% |
| EBITDA | DKK -1M | -53% |
| Net profit | DKK 13,5M | -38% |
| Total assets | DKK 334,7M | +4% |
| Equity | DKK 332,6M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -82 | -39 | -16 | -29 | -22 | -30 | -25 | -47 | -489 | -376 | -333 | -367 | -418 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -300 | -602 |
| EBITDA | -4 | -82 | -39 | -16 | -29 | -22 | -30 | -25 | -47 | -489 | -376 | -333 | -667 | -1.020 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -82 | -39 | -16 | -29 | -22 | -30 | -25 | -47 | -489 | -376 | -333 | -667 | -1.020 |
| Net financials | 6.219 | 36.432 | 2.197 | 102.740 | 1.095 | 991 | 789 | 195.794 | -9.755 | 26.433 | -19.957 | 9.896 | 24.872 | 17.065 |
| Profit before tax | 6.215 | 36.350 | 2.158 | 102.723 | 1.066 | 969 | 760 | 195.769 | -9.802 | 25.945 | -20.333 | 9.564 | 24.205 | 16.045 |
| Tax | -0 | -0 | 118 | 180 | -14 | 213 | 168 | 323 | -0 | 3.186 | 4 | 157 | 2.559 | 2.556 |
| Net profit | 6.215 | 36.350 | 2.041 | 102.544 | 1.080 | 756 | 591 | 195.445 | -9.802 | 22.759 | -20.336 | 9.406 | 21.646 | 13.489 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.177 | 37.295 | 27.290 | 123.485 | 121.703 | 122.428 | 120.917 | 315.690 | 305.622 | 321.331 | 298.044 | 297.457 | 321.324 | 334.662 |
| Equity | 9.167 | 37.285 | 27.162 | 123.219 | 121.549 | 122.205 | 120.796 | 315.401 | 305.599 | 318.358 | 298.022 | 297.428 | 319.074 | 332.563 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 128 | 265 | 154 | 223 | 121 | 288 | 22 | 2.972 | 22 | 29 | 2.250 | 2.099 |
| Total debt | 10 | 10 | 128 | 265 | 154 | 223 | 121 | 288 | 22 | 2.972 | 22 | 29 | 2.250 | 2.099 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|