| Revenue | DKK 1,8M | -23% |
| EBITDA | DKK 1,6M | -28% |
| Net profit | DKK 532K | -74% |
| Total assets | DKK 25,8M | +0% |
| Equity | DKK 6,4M | +9% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.153 | 1.206 | 1.260 | 2.339 | 1.791 |
| Staff expenses | -381 | -15 | -158 | -82 | -165 |
| EBITDA | 772 | 1.191 | 1.102 | 2.257 | 1.626 |
| Depreciation & amort. | -4 | -0 | -0 | -0 | -0 |
| EBIT | 768 | 1.191 | 1.102 | 2.257 | 1.626 |
| Net financials | -316 | -315 | -775 | -1.179 | -977 |
| Profit before tax | 576 | 429 | 330 | 2.581 | 681 |
| Tax | 127 | 87 | 71 | 560 | 149 |
| Net profit | 449 | 343 | 258 | 2.021 | 532 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21.592 | 20.102 | 20.561 | 25.762 | 25.818 |
| Equity | 3.255 | 3.598 | 3.856 | 5.877 | 6.409 |
| Long-term debt | 14.142 | 12.752 | 13.112 | 16.433 | 15.517 |
| Short-term debt | 3.612 | 3.266 | 3.099 | 2.544 | 2.970 |
| Total debt | 17.754 | 16.019 | 16.212 | 18.978 | 18.487 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JA Founder | Founder | 2008 |
HB Management | Management | 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Alstrup Aalborg | Founder | 0 companies |
| Henning Benny Hangaard Filbert | Management | 0 companies |