| Revenue | DKK 430K | -79% |
| EBITDA | DKK -5,8M | +3% |
| Net profit | DKK -5,1M | -1% |
| Total assets | DKK 11,6M | -47% |
| Equity | DKK -7,1M | -288% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | 33.452 | 14.568 | — | 4.215 | 5.815 | 2.090 | 430 |
| Staff expenses | -14.233 | -12.091 | -8.955 | -6.108 | -5.773 | -8.053 | -6.225 |
| EBITDA | 19.218 | 2.477 | -2.480 | -1.892 | -5 | -5.962 | -5.795 |
| Depreciation & amort. | -124 | -129 | -159 | -44 | -41 | -59 | -213 |
| EBIT | 19.094 | 2.348 | -2.638 | -1.937 | -46 | -6.022 | -6.008 |
| Net financials | -11 | 980 | -83 | -207 | 184 | -479 | -540 |
| Profit before tax | 19.083 | 3.328 | -2.722 | -2.143 | 138 | -6.501 | -6.548 |
| Tax | 5.033 | 827 | -638 | -489 | 24 | -1.441 | -1.440 |
| Net profit | 14.050 | 2.501 | -2.084 | -1.655 | 114 | -5.060 | -5.108 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Total assets | 52.394 | 35.644 | 27.550 | 19.481 | 16.019 | 21.982 | 11.611 |
| Equity | 21.668 | 9.021 | 4.609 | 3.322 | 2.512 | -1.822 | -7.073 |
| Long-term debt | 185 | -33 | 0 | 0 | 0 | 0 | 125 |
| Short-term debt | 30.647 | 26.540 | 22.926 | 16.092 | 13.470 | 23.804 | 18.559 |
| Total debt | 30.647 | 26.540 | 22.926 | 16.092 | 13.470 | 23.804 | 18.684 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
PJ Management | Management | 2007 | — | — |
LØ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
LM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NÜMPH A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Borgensgård Lange | Chief Executive Officer | 0 companies |
| Thomas Bæch | Chief Executive Officer | 0 companies |
| Per Johansen | Management | 0 companies |
| Lars Ørnfeldt Jensen | Chief Executive Officer | 0 companies |
| Lars Morten Jensen | Chief Executive Officer | 0 companies |
| Pierro Henri Børge Serena Kruse | Board of Directors | 0 companies |
| Kenneth Douglas Plummer | Chairman | 0 companies |
| Knud Hjort-Madsen | Chairman | 0 companies |
| Martin Jørgensen | Board of Directors | 0 companies |
| Ulrik Nicolai Jungersen | Board of Directors | 0 companies |
| Karl Lücking | Board of Directors | 0 companies |
| Stein Lande | Board of Directors | 0 companies |
| Poul Erik Jakobsen | Chairman | 0 companies |
| Geir Utne Berg | Board of Directors | 0 companies |