| Revenue | DKK -86K | +36% |
| EBITDA | DKK -86K | -36% |
| Net profit | DKK 5M | -44% |
| Total assets | DKK 58,3M | +12% |
| Equity | DKK 30,6M | +19% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.176 | 6.670 | -153 | -63 | -86 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10.460 | 40.545 | -153 | -63 | -86 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10.460 | 40.545 | -153 | -63 | -86 |
| Net financials | -7.134 | -3.700 | -30.995 | 9.012 | 5.058 |
| Profit before tax | 3.326 | 36.846 | -31.148 | 8.949 | 4.971 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.326 | 36.846 | -31.148 | 8.949 | 4.971 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 120.257 | 155.343 | 74.394 | 52.138 | 58.306 |
| Equity | 11.140 | 47.985 | 16.682 | 25.631 | 30.565 |
| Long-term debt | 101.542 | 102.092 | 57.038 | 0 | 0 |
| Short-term debt | 7.575 | 5.265 | 673 | 26.507 | 27.741 |
| Total debt | 109.117 | 107.357 | 57.711 | 26.507 | 27.741 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 2008 – 2008 | |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2009 | |
| Former (9) | ||
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2015 – 2018 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2008 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| DELOITTE BUSINESS CONSULTING A/S | Audit | 0 companies |
| Jes Vengaard | Board of Directors | 0 companies |
| Henrik Gorm Nielsen | Board of Directors | 0 companies |
| Søren Elvang | Board of Directors | 0 companies |
| Solveig Birte Rannje | Board of Directors | 0 companies |
| Allan Strand Olesen | Board of Directors | 0 companies |
| Claus Dennig Jespersen | Board of Directors | 0 companies |
| Michael Brag | Chairman | 0 companies |
| Sigurd Hundrup | Board of Directors | 0 companies |
| Kurt Kim Petersen | Board of Directors | 0 companies |
| Jes Transbøl | Board of Directors | 0 companies |