| Revenue | — | — |
| EBITDA | DKK -750K | -641% |
| Net profit | DKK 497K | +1778% |
| Total assets | DKK 16,2M | +87% |
| Equity | DKK 1,9M | +36% |
| Employees | 194 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 5.745 | 6.548 | 44.075 | — |
| Staff expenses | -4.658 | -5.415 | -43.936 | -42.176 |
| EBITDA | 1.087 | 1.132 | 139 | -750 |
| Depreciation & amort. | -29 | -111 | -175 | -140 |
| EBIT | 1.058 | 1.022 | -36 | -890 |
| Net financials | -29 | 61 | 14 | 1.163 |
| Profit before tax | 1.029 | 1.083 | -22 | 274 |
| Tax | 273 | 262 | 7 | -223 |
| Net profit | 755 | 821 | -30 | 497 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 9.571 | 8.168 | 8.703 | 16.239 |
| Equity | 785 | 1.606 | 1.376 | 1.873 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 8.764 | 6.548 | 7.319 | 14.366 |
| Total debt | 8.764 | 6.548 | 7.319 | 14.366 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2008 – 2016 | |
| Chairman | 2008 – 2015 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2008 – 2016 | |
| Board of Directors | 2008 – 2012 | |
| Board of Directors | 2008 – 2013 | |
| Chairman | 2015 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2008 | |
| Company | 50–66.65% | 50–66.65% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Bøgelund Heebøll | Board of Directors | 0 companies |
| Karl-Erik Ramsdal Nielsen | Chairman | 0 companies |
| Berit Buch Lauridsen | Board of Directors | 0 companies |
| Lars Wedege | Board of Directors | 0 companies |
| Bo Christensen Sylvester | Board of Directors | 0 companies |
| Lars Ljungmann | Board of Directors | 0 companies |
| John Sylvester | Chairman | 0 companies |