| Revenue | DKK 0 | — |
| EBITDA | DKK -5K | +80% |
| Net profit | DKK 31,6M | +52% |
| Total assets | DKK 192,8M | +20% |
| Equity | DKK 192,8M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.821 | 13.091 | 1.771 | 25.193 | 35.239 | 41.511 | 40.534 | 25.048 | 42.951 | 9.925 | -10.913 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.821 | 13.091 | 1.771 | 25.193 | 35.239 | 41.511 | 40.534 | 25.048 | 42.951 | 9.925 | -10.913 | -26 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.821 | 13.091 | 1.771 | 25.193 | 35.239 | 41.511 | 40.534 | 25.048 | 42.951 | 9.925 | -10.913 | -26 | -5 |
| Net financials | 4.759 | 13.017 | 1.745 | 25.168 | 35.238 | 41.509 | 40.525 | 25.032 | 42.924 | 9.867 | -10.903 | 20.859 | 31.598 |
| Profit before tax | 4.754 | 13.013 | 1.744 | 25.161 | 35.225 | 41.494 | 40.511 | 25.019 | 42.917 | 9.869 | -10.941 | 20.833 | 31.592 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 4.754 | 13.013 | 1.744 | 25.161 | 35.225 | 41.494 | 40.511 | 25.019 | 42.917 | 9.869 | -10.941 | 20.833 | 31.592 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.086 | 34.205 | 35.951 | 61.151 | 86.603 | 111.481 | 134.604 | 139.739 | 165.906 | 156.192 | 140.346 | 161.191 | 192.771 |
| Equity | 18.508 | 32.211 | 34.678 | 59.840 | 85.898 | 111.468 | 134.587 | 139.733 | 165.900 | 156.168 | 140.327 | 161.160 | 192.752 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.579 | 1.994 | 1.273 | 1.311 | 706 | 13 | 17 | 6 | 6 | 24 | 19 | 31 | 19 |
| Total debt | 2.579 | 1.994 | 1.273 | 1.311 | 706 | 13 | 17 | 6 | 6 | 24 | 19 | 31 | 19 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2010 | |
| Individual | 15.0% | 15.0% | 2010 | |
| Individual | 5.0% | 5.0% | 2010 | |
| Individual | 5.0% | 5.0% | 2010 | |
| Individual | 5.0% | 5.0% | 2010 | |
CGJ GRUPPEN A/S | Company | 5.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Erik Johansen | Board of Directors | 0 companies |
| Michael Pedersen | Board of Directors | 0 companies |
| Claus Juel Hansen | Board of Directors | 0 companies |
| Poul Erik Olsen | Board of Directors | 0 companies |
| Henrik Mieritz | Board of Directors | 0 companies |
| Morten Andersen | Board of Directors | 0 companies |