| Revenue | DKK 1,6M | +21% |
| EBITDA | DKK 71K | -66% |
| Net profit | DKK 3K | -97% |
| Total assets | DKK 1,7M | +110% |
| Equity | DKK 53K | -91% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.993 | 1.884 | 2.102 | 522 | 42 | 394 | 740 | 1.321 | 1.457 | 2.074 | 1.406 | 1.786 | 1.361 | 1.644 |
| Staff expenses | -1.315 | -1.423 | -1.560 | -40 | -3 | -376 | -592 | -1.247 | -1.387 | -1.769 | -1.172 | -1.342 | -1.150 | -1.573 |
| EBITDA | 677 | 461 | 542 | 481 | 45 | 18 | 148 | 74 | 70 | 305 | 234 | 444 | 210 | 71 |
| Depreciation & amort. | 431 | -280 | -262 | -0 | -0 | -0 | -33 | -33 | -50 | -51 | -51 | -46 | -44 | -44 |
| EBIT | 247 | 180 | 280 | 481 | 45 | 18 | 115 | 41 | 21 | 254 | 183 | 398 | 166 | 27 |
| Net financials | -67 | -132 | -92 | -21 | -55 | -13 | 14 | -24 | -8 | -5 | -13 | -14 | -8 | -12 |
| Profit before tax | 179 | 48 | 188 | 461 | -10 | 5 | 128 | 17 | 13 | 249 | 169 | 384 | 158 | 14 |
| Tax | 47 | 14 | 45 | 100 | -2 | 2 | 30 | 7 | 20 | 55 | 39 | 86 | 36 | 11 |
| Net profit | 132 | 35 | 144 | 361 | -8 | 3 | 99 | 10 | -8 | 194 | 130 | 299 | 122 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.739 | 2.490 | 2.705 | 1.694 | 1.538 | 1.018 | 1.429 | 1.014 | 1.137 | 801 | 650 | 857 | 809 | 1.698 |
| Equity | 766 | 661 | 644 | 555 | 547 | 551 | 549 | 559 | 42 | 236 | 367 | 465 | 587 | 53 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 1 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.823 | 1.666 | 1.853 | 1.138 | 990 | 467 | 865 | 422 | 1.067 | 542 | 258 | 364 | 196 | 1.621 |
| Total debt | 1.823 | 1.666 | 1.853 | 1.138 | 990 | 467 | 865 | 433 | 1.068 | 542 | 258 | 364 | 196 | 1.621 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
CÅ Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
CN Management | Management | 2026 | — | — |
NR Management | Management | 2025 | — | — |
BB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Movezens Holding ApS | Company | 100.0% | 100.0% | 2026 |
CHLALA ApS | Company | 50.0% | 50.0% | 2021 |
Din Revisor Lyngby A/S Godkendte Revisorer | Company | 33.3% | 33.3% | 2025 |
Since 2025 Holding ApS | Company | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Lind | Chief Executive Officer | 0 companies |
| Carsten Ågård | Chief Executive Officer | 0 companies |
| Charlotte Nilsson | Management | 0 companies |
| Nicoline Rosa Stenberg Hofman | Management | 0 companies |
| Brian Bassam Chlala | Chief Executive Officer | 0 companies |
| Jane Haals Lillelund Jacobsen | Chief Executive Officer | 0 companies |
| Käte Negendahl | Board of Directors | 0 companies |
| Steen Dahl Andersen | Board of Directors | 0 companies |
| Kaspar Ian Kristoffersen | Chairman | 0 companies |