| Revenue | DKK 32,1M | +46% |
| EBITDA | DKK 21,4M | +43% |
| Net profit | DKK 16,6M | +40% |
| Total assets | DKK 21,7M | +326% |
| Equity | DKK 16,9M | +3514% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.063 | -1.648 | -2.952 | — | — | 5.075 | 6.976 | 11.109 | 10.706 | 11.852 | 14.961 | 25.743 | 22.073 | 32.147 |
| Staff expenses | -813 | -1.013 | -1.098 | -0 | -0 | -1.277 | -1.594 | -3.360 | -2.721 | -3.037 | -4.160 | -7.799 | -7.150 | -10.794 |
| EBITDA | 4.250 | -635 | -1.854 | 0 | 0 | 3.799 | 5.382 | 7.750 | 7.985 | 8.815 | 10.800 | 17.944 | 14.923 | 21.352 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.250 | -635 | -1.854 | 0 | 0 | 3.799 | 5.382 | 7.750 | 7.985 | 8.815 | 10.800 | 17.944 | 14.923 | 21.352 |
| Net financials | 56 | -31 | -10 | 0 | 0 | -7 | -43 | -30 | -18 | -18 | 16 | 86 | 315 | 8 |
| Profit before tax | 4.306 | -620 | -1.848 | 0 | 0 | 3.792 | 5.339 | 7.734 | 8.029 | 8.797 | 10.816 | 18.030 | 15.238 | 21.360 |
| Tax | 1.082 | -163 | -458 | -0 | -0 | 846 | 1.194 | 1.729 | 1.787 | 1.953 | 2.400 | 4.000 | 3.393 | 4.747 |
| Net profit | 3.224 | -457 | -1.390 | 0 | 0 | 2.946 | 4.145 | 6.005 | 6.242 | 6.844 | 8.416 | 14.030 | 11.845 | 16.613 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.778 | 1.063 | 2.490 | 0 | 0 | 3.743 | 5.213 | 7.747 | 7.570 | 8.304 | 11.467 | 18.475 | 5.079 | 21.656 |
| Equity | 250 | 250 | 250 | 0 | 0 | 3.196 | 4.395 | 6.255 | 6.492 | 7.094 | 8.666 | 14.280 | 467 | 16.863 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.528 | -813 | -2.240 | 0 | 0 | 547 | 818 | 1.492 | 1.079 | 1.210 | 2.800 | 4.195 | 4.613 | 4.792 |
| Total debt | 4.528 | -813 | -2.240 | 0 | 0 | 547 | 818 | 1.492 | 1.079 | 1.210 | 2.800 | 4.195 | 4.613 | 4.792 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANPARTSSELSKABET AF 1. JANUAR 2008 I | Company | 50.0% | 50.0% | 2024 |
MOGA Holding ApS | Company | 25.0% | 25.0% | 2024 |
ET Sand Holding ApS | Company | 10.0% | 10.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Bak | Chief Executive Officer | 0 companies |