| Revenue | DKK -18K | -68% |
| EBITDA | DKK -18K | +68% |
| Net profit | DKK -26K | +59% |
| Total assets | DKK 63K | -39% |
| Equity | DKK -188K | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 163 | 199 | 134 | 92 | 270 | 188 | 77 | 42 | 63 | -77 | -50 | -94 | -55 | -18 |
| Staff expenses | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -120 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 36 | 198 | 134 | 91 | 269 | 188 | 77 | -78 | 63 | -77 | -50 | -94 | -55 | -18 |
| Depreciation & amort. | 20 | 20 | -40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16 | 178 | 94 | 91 | 269 | 188 | 77 | -78 | 63 | -77 | -50 | -94 | -55 | -18 |
| Net financials | -4 | -4 | -3 | -26 | -16 | -12 | -18 | -2 | -2 | -1 | -2 | -0 | -6 | -8 |
| Profit before tax | 11 | 174 | 91 | 65 | 253 | 176 | 59 | -80 | 61 | -78 | -52 | -94 | -61 | -26 |
| Tax | -0 | -0 | -0 | -0 | -0 | 2 | 15 | -17 | 14 | -0 | -0 | -0 | 3 | -0 |
| Net profit | 11 | 174 | 91 | 65 | 253 | 174 | 44 | -63 | 47 | -78 | -52 | -94 | -64 | -26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 174 | 371 | 278 | 78 | 285 | 335 | 270 | 191 | 198 | 103 | 103 | 107 | 102 | 63 |
| Equity | -658 | -484 | -393 | -328 | -75 | 99 | 143 | 80 | 127 | 49 | -3 | -98 | -162 | -188 |
| Long-term debt | 562 | 562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 269 | 293 | 671 | 407 | 359 | 236 | 127 | 111 | 71 | 54 | 106 | 204 | 264 | 250 |
| Total debt | 831 | 855 | 671 | 407 | 359 | 236 | 127 | 111 | 71 | 54 | 106 | 204 | 264 | 250 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|