| Revenue | — | — |
| EBITDA | DKK 807K | +319% |
| Net profit | DKK 648K | +233% |
| Total assets | DKK 3,7M | +101% |
| Equity | DKK 368K | +232% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 0 | 0 | 0 | -5 | -5 | -5 | -5 | -5 | -5 | -1 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -1 | -368 | 807 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -1 | -368 | 807 |
| Net financials | 299 | 47 | 102 | 322 | 146 | 24 | -82 | 254 | 224 | 399 | -708 | -484 | 678 |
| Profit before tax | 292 | 42 | 97 | 317 | 141 | 19 | -87 | 249 | 219 | 393 | -710 | -486 | 648 |
| Tax | -12 | -1 | -1 | -1 | -2 | 0 | -0 | -0 | 5 | -8 | -0 | -0 | -0 |
| Net profit | 304 | 43 | 98 | 319 | 143 | 19 | -87 | 249 | 214 | 401 | -710 | -486 | 648 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 | 11 | 37 | 363 | 495 | 371 | 288 | 533 | 748 | 1.124 | 2.139 | 1.833 | 3.684 |
| Equity | -255 | -212 | -114 | 204 | 347 | 366 | 279 | 528 | 743 | 1.031 | 207 | -279 | 368 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.315 | 1.064 | 0 |
| Short-term debt | 54 | 57 | 87 | 159 | 147 | 5 | 9 | 5 | 5 | 92 | 618 | 1.048 | 3.315 |
| Total debt | 54 | 57 | 87 | 159 | 147 | 5 | 9 | 5 | 5 | 92 | 1.933 | 2.112 | 3.315 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|