| Revenue | DKK 0 | — |
| EBITDA | DKK -8K | +0% |
| Net profit | DKK -17K | +10% |
| Total assets | DKK 196K | -8% |
| Equity | DKK 177K | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -154 | -152 | -111 | -23 | -13 | -12 | -10 | -10 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -154 | -152 | -111 | 15 | -13 | -12 | -10 | -10 | -7 | -7 |
| Depreciation & amort. | -52 | -52 | -52 | -0 | -0 | -0 | -2 | -11 | -11 | -9 |
| EBIT | -206 | -204 | -163 | 15 | -13 | -12 | -12 | -21 | -18 | -17 |
| Net financials | 9 | 0 | 6 | 4 | 5 | 5 | 0 | 0 | 0 | -0 |
| Profit before tax | -88 | -204 | -157 | 20 | -8 | -8 | -12 | -21 | -18 | -17 |
| Tax | 55 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -143 | -204 | -157 | 20 | -8 | -8 | -12 | -21 | -18 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 621 | 418 | 261 | 280 | 272 | 264 | 252 | 231 | 213 | 196 |
| Equity | 603 | 399 | 241 | 261 | 253 | 245 | 233 | 212 | 194 | 177 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 |
| Total debt | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARISHA ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Dyremosegaard-Hansen | Chief Executive Officer | 0 companies |