| Revenue | DKK 998K | -23% |
| EBITDA | DKK 38K | -92% |
| Net profit | DKK 13K | -97% |
| Total assets | DKK 1,4M | -16% |
| Equity | DKK 306K | -61% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 638 | 768 | -8 | 1.486 | 2.116 | 1.909 | 1.603 | 1.452 | 1.109 | 1.294 | 998 |
| Staff expenses | -720 | -600 | -0 | -721 | -1.029 | -1.063 | -1.107 | -1.043 | -861 | -794 | -959 |
| EBITDA | -82 | 168 | -8 | 764 | 1.087 | 845 | 495 | 409 | 248 | 499 | 38 |
| Depreciation & amort. | -98 | -258 | -0 | -216 | -290 | -196 | -155 | -169 | -106 | -40 | -30 |
| EBIT | -180 | -89 | -8 | 548 | 796 | 649 | 340 | 240 | 142 | 460 | 8 |
| Net financials | -26 | -31 | 6 | -47 | -41 | -223 | -64 | -12 | -4 | 26 | 9 |
| Profit before tax | -207 | -120 | -3 | 501 | 755 | 426 | 276 | 229 | 138 | 485 | 17 |
| Tax | -52 | -30 | -1 | 118 | 166 | 94 | 61 | 50 | 30 | 107 | 4 |
| Net profit | -155 | -90 | -2 | 384 | 589 | 332 | 215 | 178 | 108 | 379 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 887 | 242 | 160 | 2.132 | 2.203 | 1.635 | 1.813 | 1.629 | 1.376 | 1.654 | 1.396 |
| Equity | 130 | 130 | 128 | 511 | 1.101 | 463 | 348 | 307 | 414 | 793 | 306 |
| Long-term debt | 0 | 0 | 0 | 392 | 248 | 149 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 700 | 112 | 32 | 1.210 | 836 | 1.019 | 1.463 | 1.323 | 962 | 861 | 1.090 |
| Total debt | 700 | 112 | 32 | 1.602 | 1.084 | 1.168 | 1.463 | 1.323 | 962 | 861 | 1.090 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2008 | — | — |
PU Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ENVII HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Sextus Rasmussen | Management | 0 companies |
| Per Ulrik Andersen | Management | 0 companies |