| Revenue | DKK -19K | +3% |
| EBITDA | DKK -19K | +81% |
| Net profit | DKK 4,2M | -27% |
| Total assets | DKK 78,6M | +4% |
| Equity | DKK 77M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 611 | 249 | 341 | 271 | 753 | 47 | 161 | 597 | -14 | -16 | -17 | -17 | -18 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 611 | 249 | 341 | 271 | 598 | 47 | 161 | 597 | -14 | -16 | -17 | -17 | -98 | -19 |
| Depreciation & amort. | -0 | -46 | -46 | -46 | -29 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 611 | 204 | 295 | 224 | 569 | 47 | 161 | 597 | -14 | -16 | -17 | -17 | -98 | -19 |
| Net financials | 231 | 686 | 2.488 | 1.947 | 2.348 | 1.827 | 1.989 | 2.502 | 10.377 | 13.962 | 9.063 | 11.957 | 5.825 | 4.213 |
| Profit before tax | 842 | 890 | 2.783 | 2.171 | 2.916 | 1.874 | 2.150 | 3.099 | 10.363 | 13.945 | 9.046 | 11.940 | 5.727 | 4.194 |
| Tax | 51 | 48 | 68 | 54 | 128 | 3 | 19 | 132 | -55 | -49 | -90 | -22 | 1 | 13 |
| Net profit | 792 | 841 | 2.715 | 2.118 | 2.789 | 1.870 | 2.131 | 2.967 | 10.418 | 13.995 | 9.136 | 11.962 | 5.726 | 4.181 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.965 | 11.959 | 13.886 | 15.943 | 17.971 | 19.835 | 21.907 | 26.558 | 44.345 | 51.493 | 60.762 | 69.656 | 75.796 | 78.630 |
| Equity | 7.692 | 8.704 | 11.225 | 13.553 | 15.485 | 17.356 | 19.383 | 22.244 | 32.554 | 46.438 | 55.462 | 67.309 | 72.917 | 76.976 |
| Long-term debt | 615 | 549 | 483 | 417 | 281 | 266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 658 | 2.706 | 2.178 | 1.973 | 2.205 | 2.213 | 2.524 | 4.314 | 11.791 | 5.055 | 5.300 | 2.347 | 2.879 | 1.654 |
| Total debt | 1.273 | 3.255 | 2.661 | 2.390 | 2.486 | 2.480 | 2.524 | 4.314 | 11.791 | 5.055 | 5.300 | 2.347 | 2.879 | 1.654 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2025 | |
| Individual | 33.3% | 0.0% | 2025 | |
| Individual | 5.0% | 50.0% | 2026 | |
| Individual | 0.0% | 33.3% | 2026 |
| Person | Role here | Other companies |
|---|