| Revenue | DKK -32K | +11% |
| EBITDA | DKK -32K | -11% |
| Net profit | DKK 17K | +170% |
| Total assets | DKK 70K | +49% |
| Equity | DKK 46K | +73% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -22 | -31 | -31 | -35 | -31 | -22 | -49 | -146 | -8 | -27 | -29 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -22 | -31 | -31 | -35 | -31 | -22 | -49 | -146 | -8 | -27 | -29 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -22 | -31 | -31 | -35 | -31 | -22 | -49 | -146 | -8 | -27 | -29 | -32 |
| Net financials | -3 | -4 | -5 | -6 | -7 | -8 | -9 | 6.135 | 1 | -0 | 0 | 3 | 1 |
| Profit before tax | -33 | -26 | -36 | -37 | -41 | -39 | -31 | 6.087 | -145 | -8 | -27 | -26 | -32 |
| Tax | -0 | -0 | -0 | -0 | -7 | -1 | -6 | -111 | -0 | -1 | -0 | -2 | -49 |
| Net profit | -33 | -26 | -36 | -37 | -34 | -38 | -25 | 6.197 | -145 | -7 | -27 | -25 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 128 | 122 | 75 | 71 | 47 | 70 |
| Equity | -130 | -156 | -192 | -229 | -263 | -301 | -326 | -22.885 | 35 | 28 | 51 | 27 | 46 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 140 | 166 | 192 | 229 | 263 | 301 | 326 | 23.013 | 87 | 47 | 20 | 20 | 23 |
| Total debt | 140 | 166 | 192 | 229 | 263 | 301 | 326 | 23.013 | 87 | 47 | 20 | 20 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Management | Management | 2016 | — | — |
JC Management | Management | 2012 | — | — |
JM Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elsmark ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Dahl Mikkelsen | Management | 0 companies |
| Jan Chresten Rantzau von Backhaus | Management | 0 companies |
| Jørgen Mads Clausen | Management | 0 companies |