| Revenue | DKK 276K | +539% |
| EBITDA | DKK 276K | +539% |
| Net profit | DKK 192K | +538% |
| Total assets | DKK 275K | +51% |
| Equity | DKK 262K | +274% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -237 | 76 | 48 | 159 | 1.238 | 3.151 | -36 | 90 | 38 | -18 | 288 | 506 | 43 | 276 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -237 | 76 | 48 | 159 | 1.238 | 3.151 | -36 | 90 | 38 | -18 | 288 | 506 | 43 | 276 |
| Depreciation & amort. | -960 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -10 | -10 | -10 |
| EBIT | -1.197 | 76 | 48 | 159 | 1.238 | 3.151 | -36 | 90 | 38 | -18 | 284 | 496 | 33 | 266 |
| Net financials | -108 | -92 | -103 | -100 | -168 | -0 | -6 | -2 | -5 | 1 | -0 | -1 | -3 | -74 |
| Profit before tax | -1.305 | -15 | -54 | 60 | 1.070 | 3.151 | -43 | 88 | 33 | -17 | 284 | 495 | 30 | 192 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.305 | -15 | -54 | 60 | 1.070 | 3.151 | -43 | 88 | 33 | -17 | 284 | 495 | 30 | 192 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 120 | 178 | 66 | 33 | 6 | 1 | 11 | 135 | 156 | 58 | 530 | 167 | 182 | 275 |
| Equity | -4.243 | -4.258 | -4.313 | -4.253 | -3.183 | -33 | -75 | 12 | 46 | 28 | 312 | 136 | 70 | 262 |
| Long-term debt | 2.121 | 2.218 | 2.211 | 3.350 | 3.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.243 | 2.219 | 2.169 | 936 | 15 | 34 | 86 | 123 | 110 | 30 | 218 | 32 | 111 | 13 |
| Total debt | 4.363 | 4.437 | 4.379 | 4.287 | 3.189 | 34 | 86 | 123 | 110 | 30 | 218 | 32 | 111 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Founder | Founder | 2008 | — | — |
JR Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FEV Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Gurskov Eskildsen | Founder | 0 companies |
| Jeannette Randi Dannemann Eskildsen | Management | 0 companies |