| Revenue | DKK 516K | -58% |
| EBITDA | DKK -183K | -14% |
| Net profit | DKK -189K | -61% |
| Total assets | DKK 56K | -87% |
| Equity | DKK -1,3M | -16% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 431 | 377 | 583 | 539 | 641 | 662 | 777 | 643 | 2.433 | 2.304 | 687 | 1.240 | 516 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -2.416 | -1.676 | -1.857 | -1.592 | -143 | -1.400 | -699 |
| EBITDA | 387 | 305 | 485 | 183 | 320 | 387 | -1.638 | -1.033 | 575 | 713 | 544 | -160 | -183 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 387 | 305 | 485 | 183 | 320 | 387 | -1.638 | -1.033 | 575 | 713 | 544 | -160 | -183 |
| Net financials | 12 | 20 | 26 | 17 | 2 | -0 | -89 | -107 | -110 | -3 | -17 | -13 | -20 |
| Profit before tax | 398 | 323 | 510 | 200 | 322 | 387 | -1.728 | -1.140 | 466 | 710 | 527 | -173 | -203 |
| Tax | 117 | 83 | 129 | 48 | 73 | 87 | 377 | -380 | -0 | -0 | -0 | -55 | -14 |
| Net profit | 281 | 240 | 381 | 153 | 249 | 299 | -2.105 | -760 | 466 | 710 | 527 | -118 | -189 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 623 | 824 | 872 | 857 | 1.236 | 1.391 | 1.267 | 948 | 1.296 | 161 | 210 | 425 | 56 |
| Equity | 406 | 365 | 506 | 278 | 374 | 424 | -1.980 | -2.739 | -2.273 | -1.564 | -1.036 | -1.154 | -1.343 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 217 | 458 | 366 | 579 | 862 | 967 | 3.246 | 3.687 | 3.569 | 1.724 | 1.247 | 1.579 | 1.399 |
| Total debt | 217 | 458 | 366 | 579 | 862 | 967 | 3.246 | 3.687 | 3.569 | 1.724 | 1.247 | 1.579 | 1.399 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UF Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØNDERMARK ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ulla Folmer | Chief Executive Officer | 0 companies |
| Henrik Søndermark | Chief Executive Officer | 0 companies |