| Revenue | DKK -6K | +688% |
| EBITDA | DKK -6K | -688% |
| Net profit | DKK 57K | -68% |
| Total assets | DKK 3,5M | +0% |
| Equity | DKK 3,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -39 | -38 | -31 | -36 | -51 | -45 | -37 | -57 | -24 | -20 | -0 | -1 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -39 | -38 | -31 | -36 | -61 | -47 | -37 | -57 | -24 | -20 | -0 | -1 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -38 | -31 | -36 | -61 | -47 | -37 | -57 | -24 | -20 | -0 | -1 | -6 |
| Net financials | 598 | 374 | 252 | 437 | 183 | 262 | -198 | 269 | 149 | 339 | -445 | 178 | 73 |
| Profit before tax | 559 | 336 | 221 | 401 | 132 | 218 | -235 | 212 | 125 | 319 | -445 | 177 | 68 |
| Tax | 76 | 85 | 54 | 95 | 24 | 46 | 2 | 37 | 26 | 98 | -23 | -0 | 10 |
| Net profit | 483 | 251 | 167 | 306 | 98 | 168 | -236 | 175 | 99 | 222 | -423 | 177 | 57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.472 | 4.540 | 4.458 | 4.153 | 3.984 | 3.961 | 3.515 | 3.381 | 3.491 | 3.793 | 3.311 | 3.467 | 3.472 |
| Equity | 4.188 | 4.239 | 4.206 | 3.866 | 3.964 | 3.933 | 3.496 | 3.360 | 3.458 | 3.680 | 3.257 | 3.434 | 3.430 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 285 | 300 | 251 | 287 | 20 | 28 | 18 | 22 | 33 | 114 | 54 | 33 | 41 |
| Total debt | 285 | 300 | 251 | 287 | 20 | 28 | 18 | 22 | 33 | 114 | 54 | 33 | 41 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 10.0% | 50.0% | 2008 | |
MARISE ApS | Company | 10.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|