| Revenue | DKK 2,2M | +15% |
| EBITDA | DKK 340K | +225% |
| Net profit | DKK 44K | +215% |
| Total assets | DKK 3,4M | +26% |
| Equity | DKK 720K | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 2.720 | 2.148 | 1.958 | 1.516 | 1.897 | 2.173 |
| Staff expenses | -2.240 | -2.006 | -1.985 | -2.050 | -1.792 | -1.833 |
| EBITDA | 480 | 142 | -27 | -535 | 105 | 340 |
| Depreciation & amort. | -50 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 430 | 142 | -27 | -535 | 105 | 340 |
| Net financials | 62 | 14 | -18 | -89 | -102 | -138 |
| Profit before tax | 492 | 155 | -46 | -624 | 2 | 202 |
| Tax | 127 | 41 | -7 | -163 | 41 | 158 |
| Net profit | 365 | 115 | -39 | -460 | -39 | 44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 2.991 | 2.469 | 2.753 | 2.799 | 2.691 | 3.392 |
| Equity | 1.099 | 1.213 | 1.175 | 714 | 676 | 720 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.892 | 1.256 | 1.579 | 2.085 | 2.016 | 2.672 |
| Total debt | 1.892 | 1.256 | 1.579 | 2.085 | 2.016 | 2.672 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wesmans (DK) ApS | Company | 90.0% | 90.0% | 2017 |
NORTH SEA AND BALTIC GROUP ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Erik Presterud | Management | 0 companies |
| Leif Lundmark Jensen | Board of Directors | 0 companies |
| Peter Lund | Chairman | 0 companies |
| Lene Karin Jensen | Board of Directors | 0 companies |
| Jes Anker Mikkelsen | Chairman | 0 companies |
| Henrik Nissen | Chairman | 0 companies |
| Anne-Lise Christiane Schaloffsky Bloch | Board of Directors | 0 companies |
| Per Højgaard Jensen | Board of Directors | 0 companies |