| Revenue | DKK -17K | -8% |
| EBITDA | DKK -17K | +8% |
| Net profit | DKK -3,1M | +67% |
| Total assets | DKK 7M | -7% |
| Equity | DKK -2,3M | -366% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -346 | -13 | -7 | -21 | -15 | -11 | -14 | -29 | -34 | -30 | -39 | -19 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -346 | -13 | -7 | -21 | -15 | -11 | -14 | -29 | -34 | -30 | -39 | -19 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -346 | -13 | -7 | -21 | -15 | -11 | -14 | -29 | -34 | -30 | -39 | -19 | -17 |
| Net financials | 2.060 | 4.253 | 3.619 | 3.814 | 342 | -250 | -2.437 | 1.252 | -651 | 1.917 | -2.060 | -9.181 | -2.929 |
| Profit before tax | 1.714 | 4.240 | 3.612 | 3.793 | 327 | -261 | -2.451 | 1.223 | -685 | 1.887 | -2.099 | -9.200 | -2.946 |
| Tax | -86 | -9 | -8 | -16 | -3 | -5 | -5 | -1 | 23 | 65 | 77 | 141 | 153 |
| Net profit | 1.801 | 4.249 | 3.620 | 3.809 | 331 | -255 | -2.446 | 1.225 | -708 | 1.822 | -2.176 | -9.341 | -3.099 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.555 | 11.663 | 16.752 | 15.398 | 14.511 | 14.331 | 12.047 | 20.346 | 11.721 | 13.856 | 14.173 | 7.446 | 6.952 |
| Equity | 6.536 | 10.688 | 14.210 | 13.268 | 13.498 | 13.139 | 10.588 | 11.704 | 10.885 | 12.594 | 10.304 | 846 | -2.253 |
| Long-term debt | 106 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.019 | 975 | 2.543 | 2.129 | 1.013 | 1.192 | 1.460 | 8.642 | 836 | 596 | 936 | 568 | 623 |
| Total debt | 1.019 | 975 | 2.543 | 2.129 | 1.013 | 1.192 | 1.460 | 8.642 | 836 | 596 | 936 | 568 | 623 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|