| Revenue | DKK -21K | +6% |
| EBITDA | DKK -45K | -127% |
| Net profit | DKK 222K | -75% |
| Total assets | DKK 12,3M | -7% |
| Equity | DKK 12,2M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -7 | -9 | -14 | -20 | -24 | -26 | -28 | -29 | -33 | -58 | -31 | -20 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -24 |
| EBITDA | 1.012 | -7 | -9 | -14 | -20 | -24 | -26 | -28 | -29 | -33 | -58 | -31 | -20 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.012 | -7 | -9 | -14 | -20 | -24 | -26 | -28 | -29 | -33 | -58 | -31 | -20 | -45 |
| Net financials | 67 | 1.081 | 3.798 | 3.242 | 1.720 | 1.480 | 1.796 | 2.009 | 188 | 2.224 | -191 | 746 | 1.149 | 331 |
| Profit before tax | 1.079 | 1.074 | 3.790 | 3.228 | 1.700 | 1.456 | 1.770 | 1.981 | 159 | 2.191 | -248 | 715 | 1.129 | 286 |
| Tax | 15 | 10 | 61 | 28 | 96 | 105 | 31 | 67 | 8 | 237 | -325 | 158 | 248 | 63 |
| Net profit | 1.064 | 1.064 | 3.728 | 3.200 | 1.604 | 1.351 | 1.739 | 1.915 | 151 | 1.954 | 76 | 557 | 881 | 222 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.255 | 7.514 | 11.905 | 14.233 | 13.792 | 14.920 | 16.842 | 17.838 | 14.978 | 15.926 | 13.966 | 13.687 | 13.237 | 12.329 |
| Equity | 6.036 | 6.900 | 10.328 | 13.228 | 12.833 | 14.184 | 15.820 | 16.734 | 14.886 | 14.840 | 13.916 | 13.473 | 12.854 | 12.196 |
| Long-term debt | 0 | 387 | 1.183 | 974 | 232 | 318 | 797 | 1.072 | 0 | 735 | 0 | 32 | 178 | 0 |
| Short-term debt | 219 | 227 | 394 | 31 | 727 | 418 | 225 | 32 | 92 | 351 | 50 | 183 | 206 | 133 |
| Total debt | 219 | 614 | 1.577 | 1.005 | 959 | 736 | 1.023 | 1.104 | 92 | 1.086 | 50 | 214 | 384 | 133 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|