| Revenue | DKK 772K | -12943% |
| EBITDA | DKK 772K | +12943% |
| Net profit | DKK 614K | +184% |
| Total assets | DKK 882K | +1032% |
| Equity | DKK 676K | +986% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.146 | 1.537 | 324 | -357 | -1.414 | 613 | 1.101 | -19 | -18 | -18 | -16 | -16 | -6 | 772 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.146 | 1.537 | 324 | -357 | -1.414 | 613 | 1.101 | -19 | -18 | -18 | -16 | -16 | -6 | 772 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.146 | 1.537 | 324 | -357 | -1.414 | 613 | 1.101 | -19 | -18 | -18 | -16 | -16 | -6 | 772 |
| Net financials | -5.552 | 2.066 | -367 | -436 | 2.752 | -26 | 31 | 162 | 179 | 145 | 4 | 445 | -724 | -158 |
| Profit before tax | -4.406 | 3.602 | -43 | -794 | 1.338 | 587 | 1.133 | 143 | 161 | 126 | -12 | 430 | -730 | 614 |
| Tax | -105 | -55 | -0 | -195 | -0 | -0 | -0 | -0 | -132 | -0 | 132 | -0 | -0 | -0 |
| Net profit | -4.301 | 3.657 | -43 | -599 | 1.338 | 587 | 1.133 | 143 | 293 | 126 | -144 | 430 | -730 | 614 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.136 | 26.548 | 17.685 | 17.449 | 7.481 | 4.761 | 3.055 | 3.198 | 3.491 | 221 | 73 | 858 | 78 | 882 |
| Equity | -6.708 | -1.187 | -1.231 | -1.829 | 1.320 | 1.907 | 3.040 | 3.183 | 3.475 | 202 | 58 | 793 | 62 | 676 |
| Long-term debt | 0 | 11.630 | 10.718 | 11.870 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27.512 | 16.106 | 8.197 | 7.408 | 6.161 | 2.853 | 15 | 15 | 16 | 19 | 15 | 65 | 16 | 206 |
| Total debt | 27.512 | 27.736 | 18.915 | 19.278 | 6.161 | 2.853 | 15 | 15 | 16 | 19 | 15 | 65 | 16 | 206 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2007 | — | — |
HB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PANORAMA.DK ApS | Company | 100.0% | 100.0% | 2018 |
KOCH HOLDING A/S | Company | 50.0% | 50.0% | 2016 |
BBP HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Bach Pedersen | Management | 0 companies |
| Henrik Bøgeskov Lolholm | Management | 0 companies |