| Revenue | DKK 1,6M | +3% |
| EBITDA | DKK 208K | -3% |
| Net profit | DKK 430K | +27% |
| Total assets | DKK 4,4M | +3% |
| Equity | DKK 3,9M | +9% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 971 | 1.123 | 1.680 | 1.140 | 1.286 | 1.438 | 1.752 | 1.064 | 1.286 | 1.670 | 1.864 | 1.589 | 1.645 |
| Staff expenses | -743 | -696 | -855 | -739 | -660 | -948 | -1.148 | -1.076 | -969 | -1.087 | -1.447 | -1.376 | -1.437 |
| EBITDA | 228 | 427 | 824 | 400 | 626 | 490 | 604 | -12 | 317 | 583 | 416 | 213 | 208 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 228 | 427 | 824 | 400 | 626 | 490 | 604 | -12 | 317 | 583 | 416 | 213 | 208 |
| Net financials | -7 | -3 | -4 | -21 | -13 | -19 | -153 | 311 | 5 | -313 | -334 | -225 | -310 |
| Profit before tax | 221 | 424 | 820 | 379 | 613 | 471 | 450 | 300 | 322 | 922 | 82 | 438 | 554 |
| Tax | 39 | 107 | 201 | 94 | 136 | 104 | 100 | 66 | 71 | 204 | 18 | 98 | 124 |
| Net profit | 182 | 317 | 619 | 286 | 477 | 366 | 351 | 233 | 251 | 718 | 64 | 340 | 430 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 743 | 1.072 | 1.989 | 1.955 | 2.497 | 2.828 | 3.199 | 3.119 | 3.375 | 4.306 | 4.017 | 4.226 | 4.374 |
| Equity | 355 | 673 | 1.292 | 1.578 | 2.004 | 2.318 | 2.563 | 2.689 | 2.829 | 3.434 | 3.383 | 3.605 | 3.914 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 388 | 399 | 696 | 377 | 494 | 510 | 635 | 430 | 546 | 873 | 634 | 621 | 460 |
| Total debt | 388 | 399 | 696 | 377 | 494 | 510 | 635 | 430 | 546 | 873 | 634 | 621 | 460 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 50.0% | 2018 | |
| Individual | 33.3% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|