| Revenue | DKK 10,8M | +228% |
| EBITDA | DKK -1K | +0% |
| Net profit | DKK 10,6M | +241% |
| Total assets | DKK 110,2M | +11% |
| Equity | DKK 94,8M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.267 | 7.204 | 1.041 | 1.890 | 1.618 | 136 | 3.283 | 5.747 | 29.736 | 3.282 | 10.772 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 585 | 568 | 544 | 509 | 143 | -1 | 122 | -1 | -1 | -1 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 585 | 568 | 544 | 509 | 143 | -1 | 122 | -1 | -1 | -1 | -1 |
| Net financials | -4.428 | 6.050 | -102 | 760 | 1.294 | -175 | 3.006 | 5.496 | 29.491 | 3.061 | 10.554 |
| Profit before tax | -3.843 | 6.618 | 441 | 1.269 | 1.437 | -176 | 3.128 | 5.495 | 29.490 | 3.060 | 10.553 |
| Tax | 293 | 285 | 273 | 255 | 72 | -69 | 62 | -56 | -55 | -49 | -49 |
| Net profit | -4.136 | 6.333 | 169 | 1.014 | 1.365 | -107 | 3.066 | 5.551 | 29.544 | 3.109 | 10.601 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 58.077 | 64.005 | 63.516 | 63.867 | 63.820 | 62.454 | 64.228 | 68.475 | 96.711 | 99.692 | 110.164 |
| Equity | 38.586 | 44.620 | 44.488 | 45.202 | 46.267 | 45.560 | 48.026 | 53.277 | 82.521 | 85.330 | 94.751 |
| Long-term debt | 19.490 | 19.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 1 | 19.027 | 18.664 | 17.553 | 16.895 | 16.202 | 15.198 | 14.190 | 14.363 | 15.413 |
| Total debt | 19.491 | 19.385 | 19.027 | 18.664 | 17.553 | 16.895 | 16.202 | 15.198 | 14.190 | 14.363 | 15.413 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2008 | — | — |
MB Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
POUL HENNING JENSEN HOLDING ApS | Company | 0.0% | 100.0% | 2008 |
WBE HOLDING ApS | Company | 25.0% | 25.0% | 2022 |
HEHE HOLDING ApS | Company | 25.0% | 25.0% | 2022 |
MIBU HOLDING ApS | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Henning Jensen | Management | 0 companies |
| Michael Buhl | Management | 0 companies |