| Revenue | DKK 311K | -9% |
| EBITDA | DKK 311K | -9% |
| Net profit | DKK -166K | +24% |
| Total assets | DKK 6,6M | +3% |
| Equity | DKK 199K | -45% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 233 | 292 | 226 | 302 | 290 | 286 | 203 | 130 | 140 | 232 | 310 | 418 | 341 | 311 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 233 | 292 | 226 | 302 | 290 | 286 | 203 | 130 | 140 | 232 | 310 | 418 | 341 | 311 |
| Depreciation & amort. | -57 | -79 | -79 | -79 | -79 | -79 | -85 | -86 | -99 | -108 | -151 | -205 | -409 | -297 |
| EBIT | 176 | 213 | 147 | 223 | 211 | 207 | 117 | 44 | 42 | 124 | 160 | 213 | -68 | 14 |
| Net financials | -181 | -76 | -90 | -66 | -58 | -58 | -57 | -69 | -89 | -93 | -157 | -171 | -214 | -227 |
| Profit before tax | -5 | 137 | 58 | 157 | 153 | 150 | 61 | -25 | -48 | 32 | 3 | 42 | -282 | -213 |
| Tax | 20 | 34 | 13 | 33 | 28 | 33 | 13 | 15 | 15 | 20 | 22 | 25 | -62 | -47 |
| Net profit | -25 | 103 | 45 | 124 | 125 | 117 | 47 | -40 | -63 | 12 | -19 | 16 | -220 | -166 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.843 | 3.979 | 3.040 | 2.957 | 3.083 | 3.191 | 3.237 | 3.649 | 3.923 | 4.601 | 5.601 | 5.991 | 6.390 | 6.576 |
| Equity | 118 | 221 | 266 | 389 | 514 | 631 | 679 | 639 | 576 | 588 | 569 | 585 | 365 | 199 |
| Long-term debt | 1.487 | 1.405 | 1.325 | 1.245 | 1.164 | 1.084 | 996 | 913 | 829 | 745 | 1.593 | 0 | 0 | 0 |
| Short-term debt | 2.175 | 2.275 | 1.361 | 1.228 | 1.305 | 1.365 | 1.441 | 1.962 | 2.366 | 3.097 | 3.247 | 5.187 | 5.869 | 6.268 |
| Total debt | 3.662 | 3.680 | 2.686 | 2.473 | 2.470 | 2.449 | 2.437 | 2.874 | 3.195 | 3.842 | 4.839 | 5.187 | 5.869 | 6.268 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KARL EJLER ANDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Ejler Andersen | Management | 0 companies |