| Revenue | DKK -168K | +1948% |
| EBITDA | DKK -405K | -4841% |
| Net profit | DKK -396K | -124% |
| Total assets | DKK 1M | -43% |
| Equity | DKK 970K | -45% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 0 | -4 | -5 | -5 | -6 | -12 | -7 | -6 | -7 | -7 | -8 | -168 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -237 |
| EBITDA | -4 | 0 | -4 | -5 | -5 | -6 | -12 | -7 | -6 | -7 | -7 | -8 | -405 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 0 | -4 | -5 | -5 | -6 | -12 | -7 | -6 | -7 | -7 | -8 | -405 |
| Net financials | -1 | -1 | 123 | 75 | 100 | 150 | 70 | 75 | 126 | 406 | 132 | 1.644 | 6 |
| Profit before tax | -5 | -1 | 119 | 70 | 95 | 144 | 58 | 68 | 120 | 400 | 125 | 1.636 | -396 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5 | -1 | 119 | 70 | 95 | 144 | 58 | 68 | 120 | 400 | 125 | 1.636 | -396 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 125 | 162 | 157 | 157 | 138 | 141 | 343 | 350 | 358 | 1.773 | 1.005 |
| Equity | -30 | -31 | 88 | 158 | 154 | 148 | 116 | 119 | 120 | 345 | 352 | 1.766 | 970 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 31 | 37 | 4 | 4 | 9 | 22 | 22 | 222 | 5 | 6 | 7 | 35 |
| Total debt | 30 | 31 | 37 | 4 | 4 | 9 | 22 | 22 | 222 | 5 | 6 | 7 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Anders Holdgaard | Audit | 0 companies |