| Revenue | DKK 7K | +34% |
| EBITDA | DKK 7K | +34% |
| Net profit | DKK 113K | +215% |
| Total assets | DKK 1,7M | +7% |
| Equity | DKK 1,2M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 91 | 51 | 72 | — | 117 | 132 | 124 | -411 | 41 | 52 | 56 | 5 | 7 |
| Staff expenses | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 90 | 51 | 72 | 124 | 117 | 132 | 124 | -411 | 41 | 52 | 56 | 5 | 7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 90 | 51 | 72 | 124 | 117 | 132 | 124 | -411 | 41 | 52 | 56 | 5 | 7 |
| Net financials | 5 | 3 | 7 | 4 | 3 | -1 | -1 | -2 | 77 | -105 | 35 | 39 | 107 |
| Profit before tax | 94 | 55 | 79 | 128 | 119 | 131 | 124 | -413 | 119 | -53 | 91 | 44 | 114 |
| Tax | 24 | 15 | 19 | 30 | 29 | 31 | 30 | -88 | 28 | -10 | 19 | 8 | 1 |
| Net profit | 71 | 40 | 60 | 98 | 90 | 100 | 93 | -324 | 90 | -44 | 72 | 36 | 113 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 868 | 946 | 1.039 | 1.120 | 1.239 | 1.365 | 1.497 | 920 | 1.718 | 1.684 | 1.783 | 1.633 | 1.743 |
| Equity | 749 | 789 | 848 | 946 | 1.036 | 1.136 | 1.229 | 905 | 996 | 952 | 1.024 | 1.060 | 1.173 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 119 | 157 | 191 | 174 | 202 | 229 | 267 | 15 | 723 | 732 | 759 | 573 | 570 |
| Total debt | 119 | 157 | 191 | 174 | 202 | 229 | 267 | 15 | 723 | 732 | 759 | 573 | 570 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Management | Management | 2008 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STEP RE A/S | Company | 50.0% | 50.0% | 2025 |
Economica Holding ApS | Company | 33.3% | 33.3% | 2019 |
STEP RE HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
ECONOMICA ApS | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sune Nødskov | Management | 0 companies |
| Jan Mølhave Pedersen | Chief Executive Officer | 0 companies |
| Henrik Frisch | Chairman | 0 companies |
| Ellen Birgitte Skipper | Board of Directors | 0 companies |
| Pia Jeanette Lorenzen | Chairman | 0 companies |
| Charlotte Tuxøe | Board of Directors | 0 companies |
| Thomas Mølhave Jacobsen | Board of Directors | 0 companies |
| Michael Medom Jørgensen | Board of Directors | 0 companies |