| Revenue | DKK -7K | +13% |
| EBITDA | DKK -7K | -13% |
| Net profit | DKK 141K | +237% |
| Total assets | DKK 287K | +105% |
| Equity | DKK 215K | +191% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -6 | -6 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -2 | -2 | -2 | -4 | -4 | -5 | -5 | -6 | -6 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -2 | -2 | -2 | -4 | -4 | -5 | -5 | -6 | -6 | -6 | -7 |
| Net financials | 161 | 30 | 2 | -96 | 42 | 6 | 49 | -24 | 23 | -62 | -104 | 47 | 146 |
| Profit before tax | 159 | 28 | 0 | -98 | 40 | 2 | 46 | -29 | 18 | -69 | -111 | 41 | 140 |
| Tax | 1 | 1 | 1 | 1 | 1 | -1 | -1 | 9 | -11 | -1 | -1 | -1 | -1 |
| Net profit | 158 | 27 | -1 | -99 | 40 | 3 | 47 | -38 | 29 | -67 | -109 | 42 | 141 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 239 | 274 | 246 | 152 | 201 | 208 | 255 | 233 | 258 | 196 | 93 | 140 | 287 |
| Equity | 201 | 228 | 227 | 128 | 168 | 171 | 217 | 180 | 208 | 141 | 32 | 74 | 215 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 46 | 20 | 23 | 33 | 37 | 38 | 53 | 49 | 55 | 61 | 66 | 72 |
| Total debt | 38 | 46 | 20 | 23 | 33 | 37 | 38 | 53 | 49 | 55 | 61 | 66 | 72 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA | Audit | 2014 | — | — |
OB Audit | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Anders Holdgaard | Audit | 0 companies |
| Ole Bækby Olesen | Audit | 0 companies |