| Revenue | DKK 1,7M | -17015% |
| EBITDA | DKK -4K | +61% |
| Net profit | DKK 1,8M | +215% |
| Total assets | DKK 46,7M | +6% |
| Equity | DKK 45,7M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 114 | 105 | 110 | 109 | 109 | 106 | 120 | 123 | 52 | 0 | -12 | -10 | 1.710 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 84 | 56 | 52 | 57 | 56 | 65 | 28 | 46 | 202 | -18 | -12 | -10 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 84 | 56 | 52 | 57 | 56 | 65 | 28 | 46 | 202 | -18 | -12 | -10 | -4 |
| Net financials | 317 | 452 | 12.443 | 778 | 914 | 1.411 | 16.743 | 455 | 2.516 | 519 | 379 | 590 | 1.840 |
| Profit before tax | 401 | 508 | 12.494 | 835 | 971 | 1.475 | 16.771 | 502 | 2.718 | 501 | 368 | 580 | 1.836 |
| Tax | -0 | -0 | 5 | 0 | -0 | -0 | -0 | -0 | -0 | 24 | 26 | 5 | 29 |
| Net profit | 401 | 508 | 12.489 | 835 | 971 | 1.475 | 16.771 | 502 | 2.718 | 477 | 342 | 574 | 1.807 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.505 | 13.744 | 25.789 | 25.018 | 28.171 | 34.764 | 51.435 | 48.807 | 44.326 | 43.026 | 43.369 | 43.929 | 46.670 |
| Equity | 11.441 | 11.549 | 23.438 | 23.273 | 23.443 | 24.919 | 41.690 | 42.191 | 44.309 | 43.000 | 43.342 | 43.916 | 45.723 |
| Long-term debt | 1.738 | 1.728 | 1.716 | 1.705 | 1.680 | 1.667 | 1.654 | 1.576 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 325 | 468 | 635 | 41 | 3.048 | 8.178 | 8.091 | 5.040 | 17 | 26 | 27 | 12 | 947 |
| Total debt | 2.064 | 2.195 | 2.351 | 1.745 | 4.728 | 9.845 | 9.745 | 6.616 | 17 | 26 | 27 | 12 | 947 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|