| Revenue | DKK 56K | +9% |
| EBITDA | DKK 77K | +50% |
| Net profit | DKK -64K | -185% |
| Total assets | DKK 3,3M | +4% |
| Equity | DKK 2,1M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -6 | 11 | — | 31 | 47 | 10 | 59 | 73 | 52 | 72 | 51 | 56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -6 | 11 | 65 | 31 | 47 | 10 | 59 | 73 | 52 | 72 | 51 | 77 |
| Depreciation & amort. | -0 | -0 | 11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 |
| EBIT | -8 | -6 | -0 | 54 | 20 | 35 | -1 | 47 | 62 | 41 | 61 | 40 | 66 |
| Net financials | 253 | 365 | 206 | 595 | 250 | 39 | 220 | 82 | 159 | 320 | 61 | 38 | -149 |
| Profit before tax | 245 | 375 | 206 | 649 | 254 | 51 | 209 | 129 | 222 | 360 | 122 | 78 | -83 |
| Tax | -2 | 1 | -5 | 12 | 6 | 12 | 13 | 14 | 16 | 9 | 13 | 2 | -19 |
| Net profit | 247 | 374 | 211 | 637 | 248 | 40 | 196 | 116 | 206 | 351 | 109 | 75 | -64 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 921 | 1.195 | 2.792 | 2.970 | 3.114 | 3.020 | 3.060 | 3.038 | 3.097 | 3.276 | 3.238 | 3.196 | 3.312 |
| Equity | 913 | 1.190 | 1.303 | 1.840 | 1.987 | 1.923 | 2.014 | 2.021 | 2.117 | 2.354 | 2.349 | 2.325 | 2.139 |
| Long-term debt | 0 | 0 | 1.121 | 1.045 | 1.019 | 998 | 960 | 1.844 | 1.769 | 1.694 | 1.622 | 1.577 | 1.530 |
| Short-term debt | 8 | 5 | 368 | 85 | 108 | 98 | 86 | 95 | 96 | 75 | 78 | 83 | 408 |
| Total debt | 8 | 5 | 1.489 | 1.130 | 1.127 | 1.096 | 1.047 | 1.016 | 980 | 922 | 889 | 1.660 | 1.173 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|