| Revenue | DKK 1,7M | -19% |
| EBITDA | DKK 2M | +45% |
| Net profit | DKK -24K | +90% |
| Total assets | DKK 40,5M | +1% |
| Equity | DKK 7,5M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 843 | 987 | 1.447 | 1.130 | 2.165 | 2.141 | 1.687 | 2.133 | 2.125 | 2.074 | 1.740 | 2.104 | 1.701 |
| Staff expenses | -46 | -49 | -41 | -33 | -21 | -84 | -25 | -26 | -28 | -30 | -26 | -30 | -29 |
| EBITDA | 1.393 | 1.023 | 2.344 | 2.429 | 3.537 | 3.424 | 1.984 | 2.256 | -1.704 | 1.606 | 251 | 1.395 | 2.022 |
| Depreciation & amort. | -0 | -0 | -760 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.393 | 1.023 | 1.584 | 2.429 | 3.537 | 3.424 | 1.984 | 2.256 | -1.704 | 1.606 | 251 | 1.395 | 2.022 |
| Net financials | -712 | -691 | -716 | -1.206 | -810 | -851 | -584 | -434 | -437 | -451 | -1.352 | -1.702 | -2.045 |
| Profit before tax | 681 | 332 | 868 | 1.223 | 2.727 | 2.572 | 1.400 | 1.823 | -2.140 | 1.155 | -1.101 | -306 | -24 |
| Tax | 170 | 35 | 191 | 269 | 629 | 566 | 308 | 401 | -471 | 254 | -242 | -67 | -0 |
| Net profit | 511 | 297 | 677 | 954 | 2.098 | 2.006 | 1.092 | 1.422 | -1.670 | 901 | -859 | -239 | -24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.070 | 19.131 | 19.876 | 41.117 | 42.741 | 44.335 | 45.008 | 45.178 | 41.794 | 41.778 | 40.881 | 40.159 | 40.537 |
| Equity | 869 | 1.165 | 1.842 | 2.796 | 4.894 | 6.901 | 7.993 | 9.415 | 7.745 | 8.646 | 7.787 | 7.548 | 7.524 |
| Long-term debt | 12.888 | 12.624 | 12.330 | 27.744 | 23.782 | 28.817 | 25.169 | 24.384 | 23.485 | 22.606 | 24.500 | 24.500 | 24.500 |
| Short-term debt | 5.009 | 4.993 | 5.164 | 9.768 | 12.686 | 6.892 | 9.917 | 9.318 | 9.219 | 9.153 | 7.425 | 7.009 | 7.406 |
| Total debt | 17.897 | 17.617 | 17.494 | 37.512 | 36.468 | 35.709 | 35.086 | 33.702 | 32.705 | 31.759 | 31.925 | 31.509 | 31.906 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2008 | — | — |
EB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BJØRUM INVEST ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Blach | Management | 0 companies |
| Erik Blach | Management | 0 companies |