| Revenue | DKK 19K | -80% |
| EBITDA | DKK 19K | -80% |
| Net profit | DKK 17K | -81% |
| Total assets | DKK 91K | +36% |
| Equity | DKK -205K | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.012 | — | — | — | — | — | 1.129 | 1.359 | 919 | 1.020 | -306 | 94 | 19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.012 | 0 | 0 | 0 | 0 | 0 | 1.129 | 2.543 | 919 | 1.020 | -306 | 94 | 19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.012 | 0 | 0 | 0 | 0 | 0 | 1.129 | 2.543 | 919 | 1.020 | -306 | 94 | 19 |
| Net financials | -792 | 0 | 0 | 0 | 0 | 0 | -326 | 871 | -298 | -282 | -708 | -0 | -1 |
| Profit before tax | -220 | 0 | 0 | 0 | 0 | 0 | 804 | 2.229 | 621 | 738 | -1.014 | 94 | 17 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 353 | 92 | 119 | -152 | -0 | -0 |
| Net profit | -220 | 0 | 0 | 0 | 0 | 0 | 804 | 1.877 | 528 | 620 | -862 | 94 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.405 | 0 | 0 | 0 | 0 | 0 | 25.026 | 26.242 | 25.919 | 25.749 | 967 | 67 | 91 |
| Equity | 507 | 0 | 0 | 0 | 0 | 0 | 13.537 | 14.197 | 14.326 | 14.546 | -317 | -223 | -205 |
| Long-term debt | -11.465 | 0 | 0 | 0 | 0 | 0 | 10.829 | 10.220 | 9.670 | 8.889 | 17 | 0 | 0 |
| Short-term debt | -12.433 | 0 | 0 | 0 | 0 | 0 | 660 | 656 | 661 | 934 | 1.267 | 290 | 297 |
| Total debt | -23.898 | 0 | 0 | 0 | 0 | 0 | 11.489 | 10.876 | 10.332 | 9.823 | 1.284 | 290 | 297 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Management | Management | 2008 | — | — |
ED Management | Management | 2009 | — | — |
EM Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HESTIA GRUPPEN A/S | Company | 50.0% | 50.0% | 2012 |
EMS HOLDING, RANDERS ApS | Company | 25.0% | 25.0% | 2012 |
ADVOKATANPARTSSELSKABET EJLER EJLERSEN | Company | 20.0% | 20.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ejler Ejlersen | Management | 0 companies |
| Erik Dybdahl | Management | 0 companies |
| Erik Møller Sørensen | Management | 0 companies |