| Revenue | DKK -108K | +192% |
| EBITDA | DKK -773K | -12% |
| Net profit | DKK 5,3M | +17% |
| Total assets | DKK 61M | +10% |
| Equity | DKK 60,6M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 4 | -7 | -4 | -12 | -29 | -46 | -44 | -37 | -88 | -96 | -45 | -37 | -108 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -620 | -651 | -666 |
| EBITDA | -8 | 4 | -7 | -4 | -12 | -29 | -46 | -44 | -37 | -88 | -96 | -665 | -688 | -773 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 4 | -7 | -4 | -12 | -29 | -46 | -44 | -37 | -88 | -96 | -665 | -688 | -773 |
| Net financials | 2.048 | 3.958 | -158 | 7.877 | 14.110 | 96.614 | 250 | -51.810 | 4.466 | 5.430 | -7.393 | 5.450 | 5.214 | 6.062 |
| Profit before tax | 2.040 | 3.962 | -166 | 7.874 | 14.098 | 96.585 | 204 | -51.854 | 4.429 | 5.343 | -7.489 | 4.785 | 4.526 | 5.289 |
| Tax | -2 | 31 | -2 | -0 | -3 | 201 | 77 | -0 | -10 | -57 | -0 | 0 | -0 | -0 |
| Net profit | 2.042 | 3.932 | -164 | 7.874 | 14.101 | 96.384 | 127 | -51.854 | 4.438 | 5.400 | -7.489 | 4.785 | 4.526 | 5.289 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.530 | 7.990 | 5.982 | 13.004 | 29.606 | 117.934 | 112.006 | 58.852 | 60.290 | 59.889 | 53.185 | 55.948 | 55.650 | 60.953 |
| Equity | 2.842 | 6.677 | 5.513 | 12.887 | 25.988 | 114.372 | 112.000 | 58.845 | 60.284 | 58.683 | 51.137 | 55.863 | 55.390 | 60.611 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 688 | 1.313 | 469 | 117 | 3.617 | 3.562 | 6 | 6 | 6 | 1.206 | 2.048 | 85 | 261 | 343 |
| Total debt | 688 | 1.313 | 469 | 117 | 3.617 | 3.562 | 6 | 6 | 6 | 1.206 | 2.048 | 85 | 261 | 343 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|