| Revenue | DKK -60K | -6% |
| EBITDA | DKK -65K | +66% |
| Net profit | DKK 98K | +109% |
| Total assets | DKK 16,7M | +0% |
| Equity | DKK 11,2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -16 | -36 | -46 | -82 | -77 | -56 | -62 | -52 | -59 | -79 | -64 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -16 | -36 | -46 | -82 | -77 | -56 | -62 | -52 | -59 | -79 | -193 | -65 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -20 | -20 |
| EBIT | -19 | -16 | -36 | -46 | -82 | -77 | -56 | -62 | -52 | -59 | -91 | -213 | -85 |
| Net financials | 1.443 | 1.277 | 394 | 1.040 | 172 | 303 | -1.407 | 1.411 | 1.800 | 456 | -660 | -834 | 322 |
| Profit before tax | 1.424 | 1.261 | 357 | 994 | 90 | 226 | -1.463 | 1.349 | 1.748 | 397 | -751 | -1.048 | 237 |
| Tax | 32 | 85 | -0 | 18 | 41 | 70 | -258 | 118 | 45 | 131 | -121 | -15 | 140 |
| Net profit | 1.392 | 1.176 | 357 | 976 | 49 | 156 | -1.206 | 1.231 | 1.703 | 265 | -630 | -1.032 | 98 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.653 | 14.361 | 17.685 | 26.839 | 28.845 | 17.638 | 15.808 | 18.786 | 17.974 | 16.181 | 17.198 | 16.728 | 16.665 |
| Equity | 14.634 | 13.499 | 12.856 | 11.293 | 10.742 | 10.806 | 9.600 | 10.832 | 12.534 | 12.800 | 12.170 | 11.138 | 11.235 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 862 | 4.829 | 15.546 | 18.103 | 6.832 | 6.208 | 7.954 | 5.440 | 3.381 | 5.028 | 5.590 | 5.430 |
| Total debt | 19 | 862 | 4.829 | 15.546 | 18.103 | 6.832 | 6.208 | 7.954 | 5.440 | 3.381 | 5.028 | 5.590 | 5.430 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|