| Revenue | DKK -161K | +36% |
| EBITDA | DKK -161K | -36% |
| Net profit | DKK -40K | -101% |
| Total assets | DKK 11,7M | -3% |
| Equity | DKK 11,7M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | -7 | -8 | -19 | -9 | -10 | -5 | -15 | -24 | -12 | -34 | -118 | -161 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -7 | -8 | -19 | -9 | -10 | -5 | -15 | -24 | -12 | -34 | -118 | -161 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -7 | -8 | -19 | -9 | -10 | -5 | -15 | -24 | -12 | -34 | -118 | -161 |
| Net financials | 267 | 381 | 418 | 456 | 308 | 252 | 42 | 886 | 534 | 781 | 1.677 | 3.108 | 3.172 | 151 |
| Profit before tax | 262 | 374 | 411 | 449 | 289 | 243 | 32 | 881 | 519 | 756 | 1.665 | 3.074 | 3.053 | -10 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -2 | -5 | -3 | -3 | -11 | 30 |
| Net profit | 262 | 374 | 411 | 449 | 289 | 243 | 32 | 884 | 521 | 761 | 1.668 | 3.077 | 3.064 | -40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.485 | 1.797 | 2.139 | 2.427 | 2.384 | 2.127 | 2.000 | 3.122 | 3.474 | 4.250 | 6.107 | 9.420 | 12.084 | 11.686 |
| Equity | — | 1.792 | 2.133 | 2.422 | 2.379 | 2.122 | 1.995 | 2.825 | 3.291 | 3.996 | 5.606 | 8.525 | 12.026 | 11.676 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 292 | 178 | 226 | 457 | 845 | 0 | 0 |
| Short-term debt | 9 | 5 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 29 | 44 | 49 | 58 | 10 |
| Total debt | 9 | 5 | 6 | 5 | 5 | 5 | 5 | 297 | 183 | 254 | 501 | 894 | 58 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2024 | |
| Individual | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|