| Revenue | — | — |
| EBITDA | DKK -270K | +59% |
| Net profit | DKK -275K | +52% |
| Total assets | DKK 2M | -38% |
| Equity | DKK -4K | -101% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 490 | 519 | 525 | 309 | -3 | 39 | -1.254 | 67 | -1.069 | 888 | -653 | -270 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 490 | 519 | 525 | 309 | -3 | 39 | -1.254 | 67 | -1.069 | 888 | -653 | -270 |
| Net financials | -57 | 441 | 470 | 490 | 289 | -34 | 23 | -1.111 | 47 | -1.072 | 898 | -648 | -235 |
| Profit before tax | -67 | 432 | 461 | 481 | 280 | -43 | 3 | -1.270 | 38 | -1.064 | 888 | -645 | -275 |
| Tax | -17 | -17 | -16 | -32 | -8 | -2 | -22 | -10 | -0 | -12 | -160 | -68 | -0 |
| Net profit | -50 | 449 | 478 | 512 | 289 | -41 | 25 | -1.260 | 38 | -1.052 | 1.048 | -577 | -275 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.067 | 4.289 | 4.625 | 4.618 | 4.439 | 4.191 | 4.296 | 3.215 | 3.519 | 2.839 | 3.872 | 3.177 | 1.983 |
| Equity | -11 | 2.162 | 2.040 | 2.052 | 2.341 | 2.050 | 2.075 | 815 | 853 | -199 | 849 | 272 | -4 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.078 | 2.127 | 2.584 | 2.565 | 2.098 | 2.141 | 2.221 | 2.400 | 2.667 | 3.038 | 3.024 | 2.906 | 1.986 |
| Total debt | 2.078 | 2.127 | 2.584 | 2.565 | 2.098 | 2.141 | 2.221 | 2.400 | 2.667 | 3.038 | 3.024 | 2.906 | 1.986 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|