| Revenue | DKK -98K | +89% |
| EBITDA | DKK -98K | -89% |
| Net profit | DKK 1,1M | +140% |
| Total assets | DKK 4,3M | +3% |
| Equity | DKK 3,1M | +47% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 220 | 313 | 286 | 441 | -11 | -22 | -175 | -77 | -81 | -197 | -88 | -94 | -91 | -52 | -98 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 220 | 313 | 286 | 441 | -11 | -22 | -175 | -77 | -81 | -197 | -88 | -94 | -91 | -52 | -98 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 220 | 313 | 286 | 441 | -11 | -22 | -175 | -77 | -81 | -197 | -88 | -94 | -91 | -52 | -98 |
| Net financials | -9 | 30 | 37 | 164 | 30 | 1.416 | 8.671 | -106 | -183 | -113 | -3.516 | -181 | -28 | -2.812 | 1.221 |
| Profit before tax | 211 | 343 | 323 | 606 | 19 | 1.394 | 8.495 | -183 | -264 | -310 | -3.603 | -275 | -119 | -2.864 | 1.122 |
| Tax | -78 | 80 | 71 | 104 | -1 | -0 | -33 | -37 | 8 | -0 | -0 | -0 | -0 | 3 | -11 |
| Net profit | 289 | 263 | 253 | 501 | 20 | 1.394 | 8.528 | -146 | -272 | -310 | -3.603 | -275 | -119 | -2.867 | 1.134 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 529 | 547 | 861 | 1.144 | 1.233 | 2.587 | 10.801 | 10.408 | 10.023 | 9.429 | 5.723 | 5.547 | 5.356 | 4.185 | 4.315 |
| Equity | 502 | 445 | 599 | 1.001 | 1.021 | 2.313 | 10.738 | 10.390 | 10.010 | 9.412 | 5.695 | 5.306 | 5.128 | 2.139 | 3.137 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 346 |
| Short-term debt | 27 | 102 | 262 | 143 | 212 | 274 | 63 | 18 | 12 | 17 | 22 | 128 | 85 | 2.004 | 831 |
| Total debt | 27 | 102 | 262 | 143 | 212 | 274 | 63 | 18 | 12 | 17 | 22 | 128 | 85 | 2.004 | 1.177 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF | Board of Directors | 2008 | — | — |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Foss | Board of Directors | 0 companies |
| Henriette Bretton-Meyer | Board of Directors | 0 companies |
| Mads Mathias Nørgaard | Board of Directors | 0 companies |
| Thomas Goya Hertz | Board of Directors | 0 companies |
| Eva Franck-Kruse | Board of Directors | 0 companies |
| Martin Hildebrandt-Hæsum Bender | Board of Directors | 0 companies |