| Revenue | DKK 339K | -79% |
| EBITDA | DKK 339K | -79% |
| Net profit | DKK 141K | -88% |
| Total assets | DKK 4,5M | +18% |
| Equity | DKK 1,1M | -48% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 545 | 99 | -632 | -71 | 261 | 1.054 | 2.130 | 315 | 619 | 543 | 859 | 1.588 | 339 |
| Staff expenses | -28 | -22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 517 | 77 | -632 | -71 | 261 | 1.054 | 2.130 | 315 | 619 | 543 | 859 | 1.588 | 339 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -10 | -46 | -44 | -51 | -51 | -51 | -64 | -77 |
| EBIT | 517 | 77 | -632 | -71 | 261 | 1.044 | 2.084 | 271 | 569 | 492 | 808 | 1.523 | 262 |
| Net financials | 12 | -1 | -6 | -1 | -5 | -6 | -7 | -13 | -45 | -99 | 15 | 5 | -13 |
| Profit before tax | 529 | 76 | -638 | -72 | 257 | 1.038 | 2.077 | 259 | 523 | 393 | 824 | 1.528 | 249 |
| Tax | 132 | 19 | 69 | -0 | -69 | 236 | 481 | 67 | 168 | 103 | 173 | 336 | 108 |
| Net profit | 397 | 57 | -707 | -72 | 326 | 802 | 1.595 | 192 | 356 | 290 | 651 | 1.192 | 141 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.323 | 1.344 | 1.175 | 799 | 990 | 1.983 | 3.470 | 2.540 | 4.349 | 3.601 | 3.525 | 3.847 | 4.534 |
| Equity | 974 | 781 | 74 | 2 | 328 | 1.130 | 2.126 | 818 | 984 | 974 | 1.451 | 2.192 | 1.141 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.349 | 563 | 1.101 | 797 | 662 | 853 | 1.344 | 1.711 | 3.308 | 2.575 | 2.039 | 1.628 | 3.324 |
| Total debt | 2.349 | 563 | 1.101 | 797 | 662 | 853 | 1.344 | 1.711 | 3.308 | 2.575 | 2.039 | 1.628 | 3.324 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SJH HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Gehlert Jørgensen | Chief Executive Officer | 0 companies |
| Bente Vibeke Field | Board of Directors | 0 companies |
| Ingeborg Jørgensen | Chairman | 0 companies |