| Revenue | DKK -1,2M | +81% |
| EBITDA | DKK -2,6M | -96% |
| Net profit | DKK 64,4M | +541% |
| Total assets | DKK 424,6M | +14% |
| Equity | DKK 418,1M | +13% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 51 | 150 | -456 | -652 | -1.182 |
| Staff expenses | -0 | -0 | -980 | -464 | -1.394 |
| EBITDA | -745 | 150 | -1.611 | -1.312 | -2.576 |
| Depreciation & amort. | -0 | -7 | -46 | -71 | -67 |
| EBIT | -745 | 144 | -1.657 | -1.383 | -2.643 |
| Net financials | 16.664 | 17.715 | 318.913 | 17.969 | 72.100 |
| Profit before tax | 15.920 | 17.858 | 317.256 | 16.587 | 69.457 |
| Tax | 116 | 326 | -2.714 | 6.541 | 5.086 |
| Net profit | 15.803 | 17.533 | 319.970 | 10.045 | 64.371 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 44.511 | 53.259 | 365.842 | 374.041 | 424.617 |
| Equity | 43.702 | 48.335 | 365.705 | 369.935 | 418.106 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 808 | 4.923 | 138 | 4.106 | 6.511 |
| Total debt | 808 | 4.923 | 138 | 4.106 | 6.511 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2025 | |
| Individual | 10–14.99% | 0% | 2022 | |
| Individual | 10–14.99% | 0% | 2022 | |
| Individual | 10–14.99% | 0% | 2022 |
| Person | Role here | Other companies |
|---|