| Revenue | DKK -2K | -116% |
| EBITDA | DKK -2K | -116% |
| Net profit | DKK 330K | -7% |
| Total assets | DKK 1M | +41% |
| Equity | DKK 811K | +34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | -30 | -14 | -13 | 9 | -6 | -6 | -6 | -9 | -9 | -21 | 13 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 55 | -30 | -14 | -13 | 3 | -6 | -6 | -6 | -9 | -9 | -21 | 13 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 55 | -30 | -14 | -13 | 3 | -6 | -6 | -6 | -9 | -9 | -21 | 13 | -2 |
| Net financials | -80 | -159 | 815 | 3 | 2 | 7 | 321 | 29 | 284 | -655 | 510 | 351 | 348 |
| Profit before tax | -24 | -188 | 802 | -10 | 5 | 1 | 315 | 23 | 275 | -665 | 489 | 363 | 346 |
| Tax | -11 | -79 | -0 | -0 | -0 | -1 | -0 | 2 | 1 | -0 | -8 | 9 | 16 |
| Net profit | -14 | -109 | 802 | -10 | 5 | 2 | 315 | 21 | 274 | -665 | 497 | 355 | 330 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 134 | 113 | 34 | 37 | 47 | 98 | 394 | 424 | 705 | 154 | 252 | 718 | 1.014 |
| Equity | -671 | -780 | 22 | 11 | 16 | 18 | 333 | 354 | 628 | -37 | 121 | 604 | 811 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 805 | 893 | 13 | 26 | 31 | 80 | 61 | 70 | 76 | 190 | 131 | 114 | 203 |
| Total debt | 805 | 893 | 13 | 26 | 31 | 80 | 61 | 70 | 76 | 190 | 131 | 114 | 203 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|