| Revenue | DKK 1,8M | -40% |
| EBITDA | DKK 808K | -45% |
| Net profit | DKK 4,3M | +280% |
| Total assets | DKK 7,7M | -17% |
| Equity | DKK 5,4M | +183% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 508 | 566 | 216 | — | 409 | 561 | 935 | 2.786 | 1.517 | 1.298 | 946 | 2.970 | 1.786 |
| Staff expenses | -54 | -94 | -137 | -129 | -169 | -290 | -354 | -774 | -1.473 | -716 | -956 | -1.502 | -977 |
| EBITDA | 945 | 472 | 79 | 133 | 240 | 271 | 581 | 2.012 | 43 | 582 | -10 | 1.468 | 808 |
| Depreciation & amort. | -192 | 18 | -17 | -16 | -17 | -17 | -79 | -291 | -335 | -307 | -194 | -227 | -463 |
| EBIT | 753 | 454 | 62 | 117 | 223 | 254 | 502 | 1.721 | -292 | 275 | -204 | 1.241 | 345 |
| Net financials | 33 | -11 | 45 | 34 | -268 | 252 | -9 | -98 | 1.437 | -189 | -157 | 212 | 5.157 |
| Profit before tax | 787 | 443 | 106 | 151 | -45 | 507 | 493 | 1.623 | 1.145 | 86 | -360 | 1.453 | 5.502 |
| Tax | 123 | 142 | 27 | 14 | 40 | 33 | 132 | 379 | 158 | 26 | -71 | 322 | 1.203 |
| Net profit | 664 | 300 | 80 | 137 | -84 | 473 | 362 | 1.244 | 986 | 60 | -290 | 1.131 | 4.299 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.384 | 1.527 | 1.712 | 1.336 | 794 | 1.343 | 2.917 | 5.778 | 4.469 | 4.431 | 4.803 | 9.267 | 7.681 |
| Equity | 812 | 1.112 | 1.192 | 829 | 445 | 918 | 1.280 | 2.023 | 2.010 | 1.070 | 781 | 1.912 | 5.411 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 45 | 79 | 0 | 0 | 0 |
| Short-term debt | 560 | 211 | 284 | 298 | 75 | 141 | 1.264 | 3.319 | 1.913 | 2.801 | 3.471 | 7.108 | 1.564 |
| Total debt | 560 | 211 | 284 | 298 | 75 | 141 | 1.264 | 3.344 | 1.958 | 2.880 | 3.471 | 7.108 | 1.564 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SANDERFIELD HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Haulund | Chairman | 0 companies |
| Ditte Haulund | Board of Directors | 0 companies |