| Revenue | DKK 0 | — |
| EBITDA | DKK -495K | -33% |
| Net profit | DKK 39,4M | +37% |
| Total assets | DKK 290,5M | +12% |
| Equity | DKK 282,4M | +12% |
| Employees | — | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -148 | -119 | -78 | -46 | -60 | -93 | -31 | -20 | -54 | -108 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -388 | -399 | -201 | -0 | -0 | -0 | -0 | -263 | -282 | -274 | -277 | -270 | -273 |
| EBITDA | — | — | — | — | — | -536 | -518 | -279 | -46 | -60 | -93 | -31 | -283 | -336 | -382 | -402 | -371 | -495 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | -536 | -518 | -279 | -46 | -60 | -93 | -31 | -283 | -336 | -382 | -402 | -371 | -495 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 14.195 | 14.220 | 8.467 | 14.719 | 17.127 | 13.539 | 15.839 | 19.121 | 23.535 | 10.768 | 26.169 | 30.161 | 40.954 |
| Profit before tax | — | — | — | — | — | 13.659 | 13.703 | 8.188 | 14.673 | 17.067 | 13.446 | 15.807 | 18.838 | 23.199 | 10.386 | 25.767 | 29.790 | 40.459 |
| Tax | -0 | -0 | -0 | -0 | -0 | 609 | 679 | -547 | 210 | 615 | 68 | 260 | 468 | 1.950 | -679 | 395 | 1.041 | 1.092 |
| Net profit | — | — | — | — | — | 13.050 | 13.024 | 8.735 | 14.463 | 16.452 | 13.378 | 15.547 | 18.370 | 21.249 | 11.065 | 25.372 | 28.749 | 39.368 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 102.886 | 108.539 | 119.929 | 129.473 | 142.114 | 149.814 | 165.933 | 183.955 | 205.301 | 205.563 | 235.854 | 259.639 | 290.520 |
| Equity | — | — | — | — | — | 95.411 | 106.435 | 113.248 | 125.225 | 137.837 | 147.275 | 159.808 | 174.958 | 193.595 | 202.905 | 227.378 | 253.003 | 282.371 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.010 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 7.475 | 2.105 | 6.681 | 4.247 | 4.277 | 2.538 | 6.126 | 8.997 | 11.706 | 2.658 | 8.476 | 6.636 | 139 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 7.475 | 2.105 | 6.681 | 4.247 | 4.277 | 2.538 | 6.126 | 8.997 | 11.706 | 2.658 | 8.476 | 6.636 | 8.149 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 33.3% | 2014 | |
| Individual | 5.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|