| Revenue | DKK -1,5M | +89% |
| EBITDA | DKK -2,6M | +1% |
| Net profit | DKK -2,6M | -17% |
| Total assets | DKK 3,2M | -13% |
| Equity | DKK 1,6M | -7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 308 | 71 | -221 | -264 | 203 | 37 | -33 | -20 | 302 | 1.894 | 2.731 | -171 | -778 | -1.472 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -482 | -1.465 | -1.826 | -1.097 |
| EBITDA | 308 | 71 | -221 | -264 | 203 | 37 | -33 | -20 | 302 | 1.894 | 2.178 | -1.636 | -2.604 | -2.569 |
| Depreciation & amort. | -35 | -49 | -5 | -0 | -15 | -0 | -0 | -0 | -13 | -19 | -37 | -37 | -37 | -37 |
| EBIT | 273 | 22 | -226 | -264 | 188 | 37 | -33 | -20 | 289 | 1.875 | 2.141 | -1.673 | -2.640 | -2.605 |
| Net financials | -3 | 4 | -7 | -3 | -2 | -1 | -3 | 2 | -2 | 0 | -22 | -7 | -11 | -12 |
| Profit before tax | 270 | 26 | -233 | -267 | 186 | 36 | -36 | -18 | 287 | 1.875 | 2.119 | -1.679 | -2.651 | -2.617 |
| Tax | 70 | 6 | 2 | -41 | -0 | -0 | -0 | -0 | 31 | 414 | 503 | -257 | -423 | -0 |
| Net profit | 201 | 19 | -234 | -226 | 186 | 36 | -36 | -18 | 256 | 1.461 | 1.616 | -1.422 | -2.228 | -2.617 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 578 | 268 | 72 | 59 | 408 | 422 | 219 | 257 | 461 | 2.786 | 5.652 | 2.333 | 3.708 | 3.229 |
| Equity | 273 | 144 | -90 | -316 | 345 | 381 | 89 | 71 | 328 | 1.789 | 3.405 | -29 | 1.743 | 1.626 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 411 | 503 | 0 | 0 | 0 |
| Short-term debt | 295 | 124 | 162 | 376 | 63 | 41 | 130 | 185 | 102 | 583 | 1.741 | 2.362 | 1.965 | 1.603 |
| Total debt | 295 | 124 | 162 | 376 | 63 | 41 | 130 | 185 | 133 | 994 | 2.244 | 2.362 | 1.965 | 1.603 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fossum Bladt Holding ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Fossum Bladt | Management | 0 companies |