| Revenue | DKK 453K | +32% |
| EBITDA | DKK 453K | +32% |
| Net profit | DKK 430K | +93% |
| Total assets | DKK 304K | -66% |
| Equity | DKK -573K | +43% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55 | 37 | 59 | 574 | 750 | 1.390 | 544 | 872 | 566 | 257 | -270 | 28 | 342 | 453 |
| Staff expenses | -0 | -0 | -0 | -550 | -858 | -858 | -587 | -924 | -485 | -0 | -1.357 | -0 | -0 | -0 |
| EBITDA | 55 | 37 | 59 | 24 | -108 | -76 | -43 | -52 | 81 | 257 | -1.627 | 28 | 342 | 453 |
| Depreciation & amort. | -22 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 33 | 17 | 59 | 24 | -108 | -76 | -43 | -52 | 81 | 257 | -1.627 | 28 | 342 | 453 |
| Net financials | 44 | 31 | 54 | 58 | 47 | 106 | 106 | 11 | 13 | 86 | 20 | -85 | -120 | -24 |
| Profit before tax | 77 | 48 | 113 | 83 | -61 | 30 | 64 | -41 | 94 | 343 | -1.608 | -58 | 223 | 430 |
| Tax | 23 | 16 | 23 | 20 | -13 | 7 | 15 | -0 | 14 | 389 | -6 | -13 | -0 | -0 |
| Net profit | 54 | 33 | 89 | 62 | -48 | 23 | 49 | -41 | 80 | -45 | -1.602 | -45 | 223 | 430 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 670 | 666 | 789 | 811 | 861 | 2.235 | 1.388 | 528 | 773 | 1.877 | 189 | 927 | 903 | 304 |
| Equity | 569 | 602 | 691 | 754 | 705 | 729 | 777 | 387 | 467 | 421 | -1.181 | -1.225 | -1.003 | -573 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 101 | 64 | 97 | 57 | 155 | 1.506 | 610 | 142 | 307 | 1.455 | 1.370 | 2.152 | 1.906 | 877 |
| Total debt | 101 | 64 | 97 | 57 | 155 | 1.506 | 610 | 142 | 307 | 1.455 | 1.370 | 2.152 | 1.906 | 877 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2008 | — | — |
MC Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Kristian Wøldike Bested | Management | 0 companies |
| Michael Christiani Havemann | Management | 0 companies |
| Per Thomsen | Board of Directors | 0 companies |
| Mikael Gundlach Thorstholm | Board of Directors | 0 companies |
| Ingrid Brix Jensen Havemann | Chairman | 0 companies |
| Kim Madsen | Board of Directors | 0 companies |
| Carsten Ottosen | Board of Directors | 0 companies |
| Maj-Britt Dagny Drejer Scherer | Board of Directors | 0 companies |
| Klaus Kristian Kromann | Chairman | 0 companies |