| Revenue | DKK 0 | — |
| EBITDA | DKK -11K | -18% |
| Net profit | DKK -229K | -200% |
| Total assets | DKK 795K | -40% |
| Equity | DKK 187K | -61% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -8 | -8 | -11 | -61 | -21 | -1 | -12 | -8 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -8 | -8 | -11 | -61 | -21 | -1 | -12 | -8 | -10 | -8 | -13 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -8 | -8 | -11 | -63 | -21 | -1 | -12 | -8 | -10 | -8 | -13 | -10 | -11 |
| Net financials | 43 | 32 | 335 | 191 | -16 | 60 | -12 | -24 | 58 | 94 | -169 | 166 | 299 | -217 |
| Profit before tax | 34 | 24 | 327 | 180 | -79 | 39 | -13 | -35 | 50 | 84 | -177 | 152 | 290 | -229 |
| Tax | -28 | -16 | 7 | 20 | -0 | -0 | -0 | -0 | -0 | 11 | 3 | 0 | 60 | -0 |
| Net profit | 62 | 40 | 321 | 160 | -79 | 39 | -13 | -35 | 50 | 73 | -180 | 152 | 229 | -229 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 645 | 689 | 1.180 | 1.088 | 517 | 597 | 553 | 519 | 556 | 667 | 504 | 948 | 1.329 | 795 |
| Equity | 376 | 368 | 439 | 549 | 419 | 458 | 394 | 306 | 302 | 324 | 94 | 247 | 476 | 187 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 268 | 321 | 741 | 539 | 97 | 139 | 160 | 214 | 254 | 343 | 409 | 702 | 853 | 608 |
| Total debt | 268 | 321 | 741 | 539 | 97 | 139 | 160 | 214 | 254 | 343 | 409 | 702 | 853 | 608 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|