| Revenue | DKK -22K | -75% |
| EBITDA | DKK -22K | +75% |
| Net profit | DKK 187K | -47% |
| Total assets | DKK 5,1M | -9% |
| Equity | DKK 5M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -3 | -4 | -2 | -2 | -3 | -2 | 500 | 7.208 | 3.272 | -65 | 235 | -86 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -3 | -4 | -2 | -2 | -3 | -2 | 500 | 7.208 | 3.272 | -65 | 235 | -86 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -3 | -4 | -2 | -2 | -3 | -2 | 500 | 7.208 | 3.272 | -65 | 235 | -86 | -22 |
| Net financials | 79 | 127 | 3 | 377 | -144 | 548 | 536 | 178 | 473 | 663 | -1.269 | 758 | 515 | 217 |
| Profit before tax | 73 | 124 | -1 | 376 | -146 | 545 | 534 | 678 | 7.681 | 3.935 | -1.333 | 992 | 428 | 195 |
| Tax | 8 | 28 | -14 | 32 | -8 | 30 | -0 | 34 | 95 | 101 | -253 | 150 | 73 | 8 |
| Net profit | 65 | 96 | 13 | 344 | -139 | 515 | 534 | 644 | 7.586 | 3.834 | -1.080 | 843 | 355 | 187 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 951 | 1.036 | 1.021 | 1.154 | 898 | 1.320 | 1.733 | 2.348 | 9.284 | 8.497 | 6.381 | 6.205 | 5.571 | 5.066 |
| Equity | 947 | 947 | 863 | 1.107 | 867 | 1.279 | 1.707 | 2.243 | 9.118 | 8.352 | 6.172 | 6.165 | 5.520 | 5.007 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 90 | 157 | 47 | 31 | 42 | 27 | 105 | 166 | 145 | 209 | 41 | 51 | 59 |
| Total debt | 4 | 90 | 157 | 47 | 31 | 42 | 27 | 105 | 166 | 145 | 209 | 41 | 51 | 59 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|