| Revenue | DKK 803K | +193% |
| EBITDA | DKK -99K | +51% |
| Net profit | DKK -55K | +68% |
| Total assets | DKK 609K | +182% |
| Equity | DKK 244K | +161% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 513 | 546 | 528 | 421 | 338 | 340 | 471 | 770 | 300 | 307 | 172 | 274 | 803 |
| Staff expenses | -473 | -473 | -486 | -433 | -460 | -461 | -481 | -467 | -476 | -473 | -548 | -475 | -902 |
| EBITDA | 40 | 72 | 42 | -13 | -123 | -121 | -11 | 303 | -176 | -166 | -376 | -201 | -99 |
| Depreciation & amort. | -83 | -27 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -8 | -8 |
| EBIT | -43 | 45 | 42 | -13 | -123 | -121 | -11 | 303 | -176 | -166 | -379 | -209 | -107 |
| Net financials | -5 | 0 | -1 | 1 | 1 | 1 | -0 | 1 | -4 | -10 | -9 | -29 | -45 |
| Profit before tax | -48 | 45 | 41 | -12 | -121 | -120 | -11 | 304 | -180 | -175 | -388 | -238 | -152 |
| Tax | 50 | -51 | 9 | -1 | -27 | -26 | -1 | 68 | -39 | -38 | -9 | -65 | -97 |
| Net profit | -98 | 96 | 32 | -10 | -95 | -94 | -10 | 237 | -142 | -137 | -378 | -173 | -55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 789 | 372 | 350 | 287 | 227 | 488 | 147 | 550 | 297 | 369 | 147 | 216 | 609 |
| Equity | 125 | 221 | 253 | 242 | 147 | 53 | 43 | 280 | 138 | 151 | -227 | -401 | 244 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 664 | 151 | 88 | 37 | 79 | 425 | 96 | 261 | 149 | 208 | 374 | 616 | 365 |
| Total debt | 664 | 151 | 88 | 37 | 79 | 425 | 96 | 261 | 149 | 208 | 374 | 616 | 365 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NP Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HFF HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Nanna Paarup | Management | 0 companies |