| Revenue | DKK -14K | -270% |
| EBITDA | DKK -38K | -141% |
| Net profit | DKK -87K | -285% |
| Total assets | DKK 2,6M | -2% |
| Equity | DKK 1,5M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.950 | 3.201 | 1.596 | 1.647 | 1.361 | 1.404 | 1.495 | 1.559 | 1.412 | 1.444 | 1.369 | 185 | 8 | -14 |
| Staff expenses | -2.554 | -2.704 | -1.378 | -1.365 | -778 | -948 | -964 | -1.121 | -819 | -865 | -896 | -103 | -24 | -24 |
| EBITDA | 392 | 495 | 215 | 262 | 484 | 113 | 469 | 392 | 593 | 514 | 473 | 81 | -16 | -38 |
| Depreciation & amort. | 78 | -74 | -67 | -54 | -39 | -48 | -9 | -26 | -108 | -49 | -49 | -49 | -40 | -40 |
| EBIT | 314 | 421 | 148 | 208 | 445 | 65 | 460 | 366 | 485 | 466 | 424 | 33 | -55 | -78 |
| Net financials | -19 | -35 | -11 | -3 | -18 | 4 | -31 | 39 | -92 | -13 | -142 | -2 | 107 | -9 |
| Profit before tax | 295 | 387 | 137 | 205 | 427 | 68 | 429 | 405 | 393 | 453 | 282 | 31 | 51 | -87 |
| Tax | 86 | 121 | 23 | 55 | 107 | 87 | 106 | 102 | 95 | 112 | 72 | 10 | 74 | -0 |
| Net profit | 208 | 266 | 114 | 150 | 320 | -19 | 324 | 303 | 298 | 340 | 211 | 21 | -23 | -87 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.296 | 2.355 | 2.138 | 1.787 | 1.637 | 1.273 | 1.427 | 2.621 | 4.058 | 3.677 | 3.928 | 3.678 | 2.670 | 2.604 |
| Equity | 610 | 778 | 792 | 942 | 764 | 693 | 944 | 1.112 | 1.355 | 1.639 | 1.793 | 1.755 | 1.672 | 1.517 |
| Long-term debt | 201 | 144 | 78 | 145 | 110 | 42 | 0 | 1.057 | 1.732 | 1.534 | 1.484 | 1.435 | 854 | 822 |
| Short-term debt | 1.470 | 1.403 | 1.260 | 692 | 762 | 537 | 483 | 452 | 971 | 504 | 651 | 488 | 144 | 265 |
| Total debt | 1.671 | 1.547 | 1.339 | 837 | 873 | 579 | 483 | 1.509 | 2.702 | 2.038 | 2.136 | 1.923 | 998 | 1.087 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WO Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
BLUE ADVICE HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Wenche Ottosen | Chief Executive Officer | 0 companies |