| Revenue | DKK -17K | +1% |
| EBITDA | DKK -17K | -1% |
| Net profit | DKK 269K | +153% |
| Total assets | DKK 4M | +22% |
| Equity | DKK -585K | +31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -15 | -16 | -18 | -19 | -14 | -13 | -13 | -15 | -15 | -15 | -17 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -122 | -15 | -16 | -18 | -19 | -14 | -13 | -13 | -15 | -15 | -15 | -17 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -122 | -15 | -16 | -18 | -19 | -14 | -13 | -13 | -15 | -15 | -15 | -17 | -17 |
| Net financials | 141 | 655 | -591 | 19 | 310 | 285 | 203 | 114 | 1.054 | 1.750 | -4.734 | 123 | 286 |
| Profit before tax | 18 | 641 | -278 | 1 | 291 | 270 | 189 | 100 | 1.039 | 1.735 | -4.748 | 106 | 269 |
| Tax | 61 | -2 | 33 | -45 | 32 | 16 | -19 | -378 | 280 | 382 | -0 | -0 | -0 |
| Net profit | -43 | 643 | -311 | 46 | 259 | 255 | 209 | 479 | 760 | 1.353 | -4.748 | 106 | 269 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.227 | 1.586 | 984 | 977 | 1.283 | 1.644 | 2.728 | 3.701 | 5.627 | 7.580 | 2.934 | 3.262 | 3.969 |
| Equity | 209 | 852 | 542 | 588 | 846 | 1.101 | 1.310 | 1.789 | 2.549 | 3.788 | -960 | -854 | -585 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.878 | 551 | 226 | 127 | 149 | 223 | 1.084 | 1.913 | 3.079 | 3.792 | 3.894 | 4.116 | 4.554 |
| Total debt | 1.878 | 551 | 226 | 127 | 149 | 223 | 1.084 | 1.913 | 3.079 | 3.792 | 3.894 | 4.116 | 4.554 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|