| Revenue | DKK 13,4M | +0% |
| EBITDA | DKK 1,8M | +1% |
| Net profit | DKK 1,4M | +14% |
| Total assets | DKK 7,9M | +6% |
| Equity | DKK 3,1M | +77% |
| Employees | 24 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.518 | 13.219 | 8.882 | 3.426 | 2.894 | 2.855 | 2.494 | 2.247 | 2.811 | 7.971 | 8.410 | 11.283 | 13.408 | 13.381 |
| Staff expenses | -3.332 | -5.639 | -4.446 | -3.206 | -2.486 | -2.505 | -1.831 | -1.778 | -3.155 | -7.354 | -9.566 | -10.906 | -11.677 | -11.630 |
| EBITDA | 337 | 1.114 | 267 | 220 | 408 | 350 | 663 | 468 | -343 | 617 | -1.156 | 377 | 1.732 | 1.751 |
| Depreciation & amort. | -192 | -183 | -157 | -185 | -78 | -106 | -69 | -79 | -179 | -163 | -256 | -160 | -263 | -196 |
| EBIT | 145 | 931 | 110 | 36 | 330 | 244 | 593 | 389 | -523 | 454 | -1.412 | 217 | 1.469 | 1.555 |
| Net financials | -29 | 15 | 14 | -20 | 7 | 56 | -58 | 251 | 182 | 67 | -607 | -169 | 49 | 206 |
| Profit before tax | 116 | 946 | 125 | 16 | 337 | 300 | 536 | 640 | -341 | 522 | -2.018 | 48 | 1.518 | 1.761 |
| Tax | 37 | 241 | 34 | 6 | 67 | 69 | 114 | 134 | -110 | 169 | -414 | 17 | 321 | 400 |
| Net profit | 79 | 705 | 90 | 10 | 269 | 231 | 422 | 506 | -230 | 353 | -1.605 | 31 | 1.198 | 1.361 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.208 | 3.148 | 1.918 | 1.282 | 2.128 | 2.416 | 3.286 | 3.522 | 5.649 | 6.757 | 7.056 | 8.130 | 7.515 | 7.943 |
| Equity | 1.049 | 1.205 | 590 | 600 | 869 | 1.101 | 1.522 | 2.028 | 1.798 | 2.151 | 546 | 577 | 1.775 | 3.135 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.121 | 1.917 | 1.327 | 682 | 1.259 | 1.315 | 1.763 | 1.488 | 3.851 | 4.534 | 6.510 | 7.553 | 5.740 | 4.807 |
| Total debt | 1.121 | 1.917 | 1.327 | 682 | 1.259 | 1.315 | 1.763 | 1.488 | 3.851 | 4.534 | 6.510 | 7.553 | 5.740 | 4.807 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aros Facility A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Juul Andersen | Management | 0 companies |
| Søren Casparij | Board of Directors | 0 companies |
| Lars Brinkmann | Board of Directors | 0 companies |
| Jørgen Eker | Chairman | 0 companies |
| Peter Gerken | Board of Directors | 0 companies |
| Clara Victoria Kjærgaard Andersen | Board of Directors | 0 companies |
| Anne Kristine Stenbæk Madsen | Chairman | 0 companies |
| Morten Kjærgaard Kristensen | Board of Directors | 0 companies |